Mostergaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38278126
Peder Skrams Gade 34, 8200 Aarhus N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.08 | -6.02 | -11.99 | -11.56 |
| EBIT | -5.00 | -5.08 | -6.02 | -11.99 | -11.56 |
| Other financial income | 4.91 | 4.34 | 0.04 | 12.90 | 5.39 |
| Other financial expenses | -0.43 | -0.41 | -2.11 | -7.57 | -21.78 |
| Net income from associates (fin.) | 188.61 | -0.09 | 74.82 | ||
| Pre-tax profit | 188.09 | -1.25 | 66.73 | -6.66 | -27.96 |
| Income taxes | 0.02 | 0.26 | 1.79 | 0.76 | 6.15 |
| Net earnings | 188.11 | -0.99 | 68.52 | -5.90 | -21.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 238.61 | 49.91 | 124.74 | ||
| Investments total | 238.61 | 49.91 | 124.74 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 223.20 | 120.96 | |||
| Current other receivables | 39.45 | 62.76 | 40.30 | 5.99 | 1.00 |
| Current deferred tax assets | 43.28 | 40.26 | 6.57 | 8.60 | 13.05 |
| Short term receivables total | 305.93 | 223.98 | 46.86 | 14.59 | 14.05 |
| Other current investments | 118.52 | 221.73 | |||
| Cash and bank deposits | 145.74 | 360.10 | 467.16 | 356.31 | 176.07 |
| Cash and cash equivalents | 145.74 | 360.10 | 467.16 | 474.83 | 397.81 |
| Balance sheet total (assets) | 690.28 | 633.99 | 638.76 | 489.42 | 411.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 150.00 | 57.20 | 58.90 | 61.00 |
| Other reserves | 188.61 | 74.74 | |||
| Retained earnings | 203.26 | 429.98 | 297.06 | 381.42 | 314.52 |
| Profit of the financial year | 188.11 | -0.99 | 68.52 | -5.90 | -21.80 |
| Shareholders equity total | 685.28 | 628.99 | 547.51 | 484.42 | 403.71 |
| Non-current liabilities total | |||||
| Current owed to group member | 77.24 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 14.01 | 5.00 | 8.14 |
| Current liabilities total | 5.00 | 5.00 | 91.25 | 5.00 | 8.14 |
| Balance sheet total (liabilities) | 690.28 | 633.99 | 638.76 | 489.42 | 411.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.