E M Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38277235
Stiftsvej 29 E, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.00 | -7.00 | -21.43 | -6.46 | -9.56 |
| EBIT | -7.00 | -7.00 | -21.43 | -6.46 | -9.56 |
| Other financial income | 110.60 | 81.10 | 83.80 | 88.20 | 140.72 |
| Other financial expenses | -6.47 | -6.13 | -5.91 | -9.26 | -7.10 |
| Net income from associates (fin.) | 1 626.57 | 726.99 | 518.86 | 64.38 | 1 334.48 |
| Pre-tax profit | 1 723.70 | 794.96 | 575.33 | 136.85 | 1 458.53 |
| Income taxes | -21.52 | -14.98 | -12.41 | -15.97 | -27.43 |
| Net earnings | 1 702.18 | 779.98 | 562.92 | 120.87 | 1 431.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 135.43 | 1 943.14 | 2 216.68 | 2 281.06 | 3 540.54 |
| Investments total | 1 135.43 | 1 943.14 | 2 216.68 | 2 281.06 | 3 540.54 |
| Non-current other receivables | 260.70 | 858.24 | 875.40 | 892.91 | |
| Long term receivables total | 260.70 | 858.24 | 875.40 | 892.91 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 975.70 | 1 889.10 | 1 812.17 | 1 723.30 | 1 730.49 |
| Current other receivables | 504.40 | ||||
| Current deferred tax assets | 6.00 | 4.49 | 4.00 | 3.00 | |
| Short term receivables total | 2 480.10 | 1 895.10 | 1 816.66 | 1 727.30 | 1 733.48 |
| Cash and bank deposits | 68.36 | 333.64 | 1.90 | 33.38 | 32.25 |
| Cash and cash equivalents | 68.36 | 333.64 | 1.90 | 33.38 | 32.25 |
| Balance sheet total (assets) | 3 683.90 | 4 432.58 | 4 893.47 | 4 917.14 | 6 199.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 341.68 | 406.06 | 1 665.53 | ||
| Retained earnings | 1 702.53 | 3 371.03 | 3 691.53 | 4 068.07 | 2 794.47 |
| Profit of the financial year | 1 702.18 | 779.98 | 562.92 | 120.87 | 1 431.10 |
| Shareholders equity total | 3 567.71 | 4 315.41 | 4 763.93 | 4 767.00 | 6 076.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.08 | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | |
| Current owed to participating | 102.06 | 106.06 | 120.56 | 133.61 | 92.01 |
| Short-term deferred tax liabilities | 6.02 | 3.11 | 0.90 | 7.97 | 19.43 |
| Other non-interest bearing current liabilities | 8.10 | 0.00 | 0.00 | 0.56 | 3.63 |
| Current liabilities total | 116.19 | 117.17 | 129.55 | 150.14 | 123.08 |
| Balance sheet total (liabilities) | 3 683.90 | 4 432.58 | 4 893.47 | 4 917.14 | 6 199.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.