CPH Proteomics ApS — Credit Rating and Financial Key Figures
CVR number: 38267744
Brovænget 29, 2700 Brønshøj
cphproteomics@gmail.com
tel: 24940223
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 69.02 | 164.11 | 199.87 | 219.14 | 244.87 |
External services | -3.61 | -0.50 | -4.73 | ||
Gross profit | 65.41 | 163.61 | 199.87 | 219.14 | 240.14 |
Social security expenses | -4.64 | ||||
Employee benefit expenses | -69.80 | ||||
Total depreciation | -9.64 | -7.42 | -5.54 | ||
EBIT | -14.03 | 156.19 | 194.33 | 219.14 | 235.50 |
Other financial expenses | -0.21 | -0.58 | -2.23 | -5.28 | -2.79 |
Pre-tax profit | -14.23 | 155.62 | 192.09 | 213.86 | 232.71 |
Income taxes | -50.31 | ||||
Net earnings | -14.23 | 155.62 | 192.09 | 213.86 | 182.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 419.97 | 518.19 | 478.46 | 540.47 | 563.18 |
Cash and cash equivalents | 419.97 | 518.19 | 478.46 | 540.47 | 563.18 |
Balance sheet total (assets) | 419.97 | 518.19 | 478.46 | 540.47 | 563.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | - 155.00 | - 190.00 | - 210.00 | - 182.40 | |
Other reserves | 314.40 | 300.17 | 236.37 | 276.61 | 330.77 |
Profit of the financial year | -14.23 | 155.62 | 192.09 | 213.86 | 182.40 |
Shareholders equity total | 350.17 | 350.79 | 288.46 | 330.47 | 380.77 |
Non-current liabilities total | |||||
Current trade creditors | 69.80 | ||||
Other non-interest bearing current liabilities | 167.40 | 190.00 | 210.00 | 182.40 | |
Current liabilities total | 69.80 | 167.40 | 190.00 | 210.00 | 182.40 |
Balance sheet total (liabilities) | 419.97 | 518.19 | 478.46 | 540.47 | 563.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.