KPSJ Montage ApS — Credit Rating and Financial Key Figures
CVR number: 38267043
Silkeborgvej 670, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 776.76 | 947.15 | 754.00 | 801.66 | 1 385.66 |
| Employee benefit expenses | - 127.63 | - 226.73 | - 509.00 | - 293.07 | - 359.38 |
| Other operating expenses | -0.60 | -28.61 | |||
| Total depreciation | - 111.71 | - 181.66 | - 162.00 | - 130.36 | - 134.12 |
| EBIT | 537.41 | 538.76 | 83.00 | 377.63 | 863.56 |
| Other financial income | 7.89 | 16.72 | 7.00 | 7.17 | 15.47 |
| Other financial expenses | -3.95 | -8.55 | -37.00 | -56.03 | -9.94 |
| Pre-tax profit | 541.35 | 546.93 | 53.00 | 328.76 | 869.09 |
| Income taxes | - 150.48 | - 126.87 | -25.00 | -90.52 | - 204.78 |
| Net earnings | 390.87 | 420.06 | 28.00 | 238.24 | 664.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 300.80 | 468.89 | 351.00 | 282.11 | 377.95 |
| Tangible assets total | 300.80 | 468.89 | 351.00 | 282.11 | 377.95 |
| Investments total | 11.00 | 10.50 | |||
| Long term receivables total | |||||
| Finished products/goods | 125.00 | 48.44 | 100.00 | 310.00 | 350.00 |
| Inventories total | 125.00 | 48.44 | 100.00 | 310.00 | 350.00 |
| Current trade debtors | 443.00 | 61.02 | 140.91 | ||
| Current amounts owed by group member comp. | 189.42 | 281.67 | 99.00 | 300.11 | 245.94 |
| Current other receivables | 187.34 | 163.00 | 338.35 | 975.78 | |
| Current deferred tax assets | 24.64 | 22.66 | 24.00 | 24.35 | 24.32 |
| Short term receivables total | 214.05 | 491.68 | 729.00 | 723.82 | 1 386.95 |
| Cash and bank deposits | 651.68 | 530.23 | 532.00 | 318.61 | 619.88 |
| Cash and cash equivalents | 651.68 | 530.23 | 532.00 | 318.61 | 619.88 |
| Balance sheet total (assets) | 1 291.54 | 1 539.24 | 1 723.00 | 1 645.05 | 2 734.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 442.57 | 433.44 | 854.00 | 881.98 | 1 120.22 |
| Profit of the financial year | 390.87 | 420.06 | 28.00 | 238.24 | 664.31 |
| Shareholders equity total | 883.44 | 1 303.50 | 932.00 | 1 170.22 | 1 834.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | |||
| Current owed to participating | 33.69 | 144.83 | |||
| Current owed to group member | 6.00 | ||||
| Short-term deferred tax liabilities | 112.97 | 121.68 | 27.00 | 90.53 | 204.75 |
| Other non-interest bearing current liabilities | 280.13 | 99.06 | 758.00 | 350.60 | 550.66 |
| Current liabilities total | 408.09 | 235.74 | 791.00 | 474.82 | 900.25 |
| Balance sheet total (liabilities) | 1 291.54 | 1 539.24 | 1 723.00 | 1 645.05 | 2 734.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.