Smeds Ejendomsaktieselskab — Credit Rating and Financial Key Figures

CVR number: 38257277
Amagertorv 11, 1160 København K
tel: 33150102

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales1 503.841 968.432 359.162 449.382 544.28
External services- 238.75- 293.37- 311.31- 253.43- 262.69
Rents- 591.43-1 208.46- 862.03- 923.71-1 022.60
Gross profit673.65466.601 185.821 272.231 258.99
Other operating expenses- 167.95
Total depreciation- 821.40- 848.49- 877.02- 877.02- 878.82
EBIT- 315.69- 381.90308.80395.22380.17
Other financial income428.3918.730.4012.18
Other financial expenses- 477.22- 334.69- 340.23- 308.86- 318.41
Pre-tax profit- 364.52- 697.86-31.0286.3673.94
Income taxes- 117.381.90- 157.124.724.72
Net earnings- 481.90- 695.95- 188.1591.0878.66

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters59 131.2260 131.7659 254.7458 377.7257 534.94
Tangible assets total59 131.2260 131.7659 254.7458 377.7257 534.94
Investments total
Long term receivables total
Inventories total
Current trade debtors10.98
Prepayments and accrued income5.506.336.517.648.06
Current other receivables0.8011.8813.1410.30
Current deferred tax assets258.73167.4410.3115.0319.75
Short term receivables total264.22185.5428.7035.8138.11
Other current investments640.64
Cash and bank deposits468.00697.851 436.301 078.852 029.54
Cash and cash equivalents1 108.64697.851 436.301 078.852 029.54
Balance sheet total (assets)60 504.0861 015.1560 719.7459 492.3959 602.59

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00500.00500.00500.00500.00
Shares repurchased118.97859.84875.09
Retained earnings42 392.7841 910.8841 095.9540 047.9739 263.96
Profit of the financial year- 481.90- 695.95- 188.1591.0878.66
Shareholders equity total42 410.8841 714.9341 526.7841 498.8940 717.71
Non-current loans from credit institutions15 089.9615 111.4015 132.8415 154.2815 175.72
Non-current liabilities total15 089.9615 111.4015 132.8415 154.2815 175.72
Advances received747.45971.62987.441 023.511 062.78
Current trade creditors1 595.76103.2077.8870.7288.51
Current owed to group member2 400.002 285.861 020.221 789.97
Other non-interest bearing current liabilities660.03674.30708.94724.77767.90
Accruals and deferred income39.70
Current liabilities total3 003.244 188.824 060.122 839.223 709.17
Balance sheet total (liabilities)60 504.0861 015.1560 719.7459 492.3959 602.59
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.