Duel Studios ApS — Credit Rating and Financial Key Figures
CVR number: 38241389
Tandrupvej 1, Hørslev 8462 Harlev J
martindue89@hotmail.com
tel: 40458051
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 35.59 | ||||
| Costs of manufacturing | -20.17 | ||||
| External services | -0.86 | ||||
| Gross profit | 14.56 | -14.86 | -0.83 | 8.21 | -2.00 |
| EBIT | 14.56 | -14.86 | -0.83 | 8.21 | -2.00 |
| Other financial expenses | -0.18 | -0.17 | -0.39 | ||
| Pre-tax profit | 14.56 | -15.04 | -0.99 | 7.82 | -2.00 |
| Income taxes | -3.20 | 3.31 | -1.72 | ||
| Net earnings | 11.36 | -11.73 | -0.99 | 6.10 | -2.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | ||||
| Current other receivables | 1.70 | 1.70 | 1.70 | ||
| Current deferred tax assets | 2.92 | 2.92 | 1.20 | 1.20 | |
| Short term receivables total | 1.00 | 2.92 | 4.62 | 2.90 | 2.90 |
| Other current investments | 36.14 | ||||
| Cash and bank deposits | 18.42 | 53.38 | 44.20 | 42.20 | |
| Cash and cash equivalents | 36.14 | 18.42 | 53.38 | 44.20 | 42.20 |
| Balance sheet total (assets) | 37.14 | 21.34 | 58.00 | 47.10 | 45.10 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 2.37 | 13.72 | 1.99 | 1.00 | 7.10 |
| Profit of the financial year | 11.36 | -11.73 | -0.99 | 6.10 | -2.00 |
| Shareholders equity total | 13.72 | 1.99 | 41.00 | 47.10 | 45.10 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.87 | ||||
| Other non-interest bearing current liabilities | 19.54 | 19.34 | 17.00 | ||
| Current liabilities total | 23.41 | 19.34 | 17.00 | ||
| Balance sheet total (liabilities) | 37.14 | 21.34 | 58.00 | 47.10 | 45.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.