Borch & Elverdam Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 38230441
Kochsvej 15, 1812 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 555.64 | 1 461.33 | 1 272.96 | 1 932.19 | 1 369.76 |
| Employee benefit expenses | - 697.50 | - 591.37 | - 605.38 | - 600.45 | - 638.46 |
| EBIT | 858.13 | 869.96 | 667.58 | 1 331.74 | 731.30 |
| Other financial income | 12.93 | 22.98 | 32.88 | ||
| Other financial expenses | -24.89 | -14.08 | -15.65 | -10.85 | -21.69 |
| Pre-tax profit | 833.25 | 855.87 | 664.86 | 1 343.86 | 742.48 |
| Income taxes | - 189.06 | - 195.65 | - 152.41 | - 299.35 | - 170.17 |
| Net earnings | 644.19 | 660.22 | 512.45 | 1 044.51 | 572.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 500.00 | ||||
| Long term receivables total | 500.00 | ||||
| Inventories total | |||||
| Current trade debtors | 376.36 | 123.75 | 80.95 | 217.94 | 208.13 |
| Prepayments and accrued income | 47.72 | ||||
| Current deferred tax assets | 4.33 | 3.25 | 2.44 | 1.83 | |
| Short term receivables total | 380.69 | 127.00 | 83.39 | 267.49 | 208.13 |
| Cash and bank deposits | 1 636.50 | 1 263.02 | 877.09 | 2 904.31 | 5 919.83 |
| Cash and cash equivalents | 1 636.50 | 1 263.02 | 877.09 | 2 904.31 | 5 919.83 |
| Balance sheet total (assets) | 2 017.19 | 1 390.02 | 960.48 | 3 171.80 | 6 627.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 800.00 | 500.00 | 1 000.00 | 600.00 |
| Retained earnings | - 432.70 | - 588.51 | - 428.29 | - 915.84 | - 471.33 |
| Profit of the financial year | 644.19 | 660.22 | 512.45 | 1 044.51 | 572.31 |
| Shareholders equity total | 1 011.49 | 1 071.71 | 784.16 | 1 328.67 | 900.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 229.31 | 24.00 | 24.00 | 33.25 | 31.49 |
| Short-term deferred tax liabilities | 89.62 | 74.57 | 41.60 | 180.74 | 80.34 |
| Other non-interest bearing current liabilities | 686.77 | 219.73 | 110.71 | 1 629.14 | 5 615.13 |
| Current liabilities total | 1 005.70 | 318.30 | 176.32 | 1 843.13 | 5 726.97 |
| Balance sheet total (liabilities) | 2 017.19 | 1 390.02 | 960.48 | 3 171.80 | 6 627.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.