FK Auning Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38226193
Randersvej 14, Fausing Mk 8961 Allingåbro
info@fk-smedie.dk
tel: 22928713
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 386.27 | -1 229.38 | |||
| External services | -7.45 | -8.13 | |||
| Gross profit | -7.50 | -3.13 | -3.88 | 378.83 | -1 237.51 |
| EBIT | -7.50 | -3.13 | -3.88 | 378.83 | -1 237.51 |
| Other financial income | 4.78 | ||||
| Other financial expenses | -0.41 | -2.58 | -6.68 | -8.02 | -15.21 |
| Net income from associates (fin.) | 69.43 | 182.05 | 858.25 | ||
| Pre-tax profit | 61.51 | 176.35 | 847.70 | 370.81 | -1 247.94 |
| Income taxes | 4.93 | 1.24 | 1.31 | 2.05 | 40.70 |
| Net earnings | 66.45 | 177.59 | 849.02 | 372.85 | -1 207.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 586.16 | 768.22 | 1 626.47 | ||
| Participating interests | 2 012.74 | 783.36 | |||
| Investments total | 586.16 | 768.22 | 1 626.47 | 2 012.74 | 783.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.15 | ||||
| Current amounts owed by group member comp. | 83.38 | 82.03 | 97.91 | 112.55 | |
| Current deferred tax assets | 13.97 | 16.00 | |||
| Short term receivables total | 13.97 | 83.53 | 82.03 | 97.91 | 128.55 |
| Balance sheet total (assets) | 600.13 | 851.74 | 1 708.50 | 2 110.65 | 911.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Other reserves | 20.80 | 1 059.05 | 1 265.00 | 35.62 | |
| Retained earnings | 457.94 | 503.59 | - 474.88 | 46.19 | 1 648.42 |
| Profit of the financial year | 66.45 | 177.59 | 849.02 | 372.85 | -1 207.24 |
| Shareholders equity total | 574.38 | 751.97 | 1 600.99 | 1 856.04 | 526.80 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.50 | 0.75 | 0.90 | 0.90 | 0.90 |
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | |
| Current owed to participating | 10.62 | 45.29 | 134.35 | ||
| Current owed to group member | 9.78 | ||||
| Short-term deferred tax liabilities | 0.04 | 82.16 | 13.79 | 143.45 | |
| Other non-interest bearing current liabilities | 15.44 | 86.57 | 58.71 | 243.61 | |
| Current liabilities total | 25.75 | 99.77 | 107.52 | 254.61 | 385.12 |
| Balance sheet total (liabilities) | 600.13 | 851.74 | 1 708.50 | 2 110.65 | 911.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.