Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Odin Invest Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38218522
Hertug Hans Vej 5, 6400 Sønderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 784.00 | 13 981.00 | 11 437.00 | 25 116.57 | 52 297.11 |
| Employee benefit expenses | -8 334.46 | -8 410.35 | |||
| Other operating expenses | -4 086.57 | -28 703.75 | |||
| Total depreciation | -64.16 | -81.07 | |||
| EBIT | 6 646.00 | 6 847.00 | 3 812.00 | 12 631.38 | 15 101.95 |
| Other financial income | 3 751.97 | 3 136.76 | |||
| Other financial expenses | - 366.14 | -1 852.09 | |||
| Pre-tax profit | 8 253.00 | 1 772.00 | 2 690.00 | 16 017.21 | 16 386.62 |
| Income taxes | -4 379.37 | -4 693.64 | |||
| Net earnings | 8 253.00 | 1 772.00 | 2 690.00 | 11 637.84 | 11 692.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 198.61 | 159.18 | |||
| Intangible assets total | 198.61 | 159.18 | |||
| Land and waters | 5 281.76 | ||||
| Buildings | 102.39 | 87.32 | |||
| Machinery and equipment | 63.82 | 60.55 | |||
| Tangible assets total | 166.21 | 5 429.63 | |||
| Investments total | 97 839.00 | 95 216.00 | 101 592.00 | ||
| Non-current loans receivable | 3 246.75 | 3 246.75 | |||
| Non-current other receivables | 53.27 | ||||
| Long term receivables total | 3 300.03 | 3 246.75 | |||
| Finished products/goods | 31 034.09 | 39 304.77 | |||
| Inventories total | 31 034.09 | 39 304.77 | |||
| Current trade debtors | 89 294.58 | 52 449.63 | |||
| Prepayments and accrued income | 164.09 | 208.64 | |||
| Current other receivables | 1 145.23 | 1 397.78 | |||
| Current deferred tax assets | 50.87 | 10.56 | |||
| Short term receivables total | 90 654.76 | 54 066.61 | |||
| Other current investments | 27 674.30 | 31 539.45 | |||
| Cash and bank deposits | 16 171.88 | 14 770.34 | |||
| Cash and cash equivalents | 43 846.18 | 46 309.79 | |||
| Balance sheet total (assets) | 97 839.00 | 95 216.00 | 101 592.00 | 169 199.88 | 148 516.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 43 658.00 | 45 370.00 | 47 573.00 | 50.00 | 50.00 |
| Shares repurchased | 750.00 | 4 300.00 | |||
| Other reserves | 22.11 | 28.82 | |||
| Retained earnings | -8 253.00 | -1 772.00 | -2 690.00 | 44 908.86 | 50 329.64 |
| Profit of the financial year | 8 253.00 | 1 772.00 | 2 690.00 | 11 637.84 | 11 692.98 |
| Minority interest (BS) | 1 087.44 | 2 877.10 | |||
| Shareholders equity total | 43 658.00 | 45 370.00 | 47 573.00 | 58 456.25 | 69 278.55 |
| Non-current other liabilities | 163.20 | ||||
| Non-current deferred tax liabilities | 219.13 | 1 044.50 | |||
| Non-current liabilities total | 219.13 | 1 207.70 | |||
| Current loans from credit institutions | 4 191.36 | 7 755.84 | |||
| Current trade creditors | 94 474.96 | 58 128.11 | |||
| Short-term deferred tax liabilities | 1 833.14 | 7 027.96 | |||
| Other non-interest bearing current liabilities | 10 025.04 | 5 118.57 | |||
| Current liabilities total | 110 524.50 | 78 030.49 | |||
| Balance sheet total (liabilities) | 43 658.00 | 45 370.00 | 47 573.00 | 169 199.88 | 148 516.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.