BREUM BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 38215213
Aakjærsvej 1, Breum 7870 Roslev
tel: 97576236
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 27.23 | 28.02 | 30.50 | 32.16 | 32.20 |
Other operating income | 0.25 | 0.34 | |||
Costs of manufacturing | -27.51 | -26.98 | |||
External services | -2.91 | -2.36 | |||
Gross profit | 2.97 | 3.25 | 3.05 | 2.00 | 3.20 |
Employee benefit expenses | -3.03 | -2.97 | |||
Total depreciation | -0.23 | -0.62 | |||
EBIT | -0.03 | 0.12 | -0.01 | -1.26 | -0.39 |
Other financial income | 0.23 | 0.28 | |||
Other financial expenses | -0.72 | -0.15 | |||
Income from other inv. held as non-curr. assets | 0.28 | 0.25 | |||
Net income from associates (fin.) | -0.00 | -0.00 | |||
Pre-tax profit | 0.34 | 0.29 | 0.45 | -1.46 | -0.01 |
Income taxes | 0.43 | 0.00 | |||
Net earnings | 0.34 | 0.29 | 0.45 | -1.03 | -0.01 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4.84 | 4.75 | |||
Machinery and equipment | 3.22 | 2.91 | |||
Tangible assets total | 8.06 | 7.66 | |||
Participating interests | 0.10 | 0.10 | |||
Other receivables | 1.11 | 13.74 | 13.42 | ||
Investments total | 1.11 | 13.74 | 13.42 | 0.10 | 0.10 |
Non-current loans receivable | 0.87 | 0.87 | |||
Long term receivables total | 0.87 | 0.87 | |||
Finished products/goods | 1.52 | 1.64 | |||
Inventories total | 1.52 | 1.64 | |||
Current trade debtors | 0.11 | 0.16 | |||
Current other receivables | 0.71 | 0.28 | |||
Current deferred tax assets | 0.12 | 0.09 | |||
Short term receivables total | 0.94 | 0.53 | |||
Other current investments | 3.67 | 3.87 | |||
Cash and bank deposits | 0.12 | 0.24 | |||
Cash and cash equivalents | 3.79 | 4.11 | |||
Balance sheet total (assets) | 1.11 | 13.74 | 13.42 | 15.28 | 14.90 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 9.06 | 9.70 | 10.15 | 0.04 | 0.04 |
Retained earnings | -0.34 | -0.29 | -0.45 | 10.12 | 9.09 |
Profit of the financial year | 0.34 | 0.29 | 0.45 | -1.03 | -0.01 |
Shareholders equity total | 9.06 | 9.70 | 10.15 | 9.12 | 9.11 |
Provisions | 0.06 | 0.06 | |||
Non-current deferred tax liabilities | 0.19 | 0.19 | |||
Non-current liabilities total | 0.19 | 0.19 | |||
Current loans from credit institutions | 1.61 | 2.57 | |||
Current trade creditors | 4.09 | 2.52 | |||
Other non-interest bearing current liabilities | 0.21 | 0.45 | |||
Current liabilities total | 5.91 | 5.54 | |||
Balance sheet total (liabilities) | 9.06 | 9.70 | 10.15 | 15.28 | 14.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.