Emalou Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38207865
Lillemarksvej 9, Bolt Gd Skov 5750 Ringe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 457.21 | 408.45 | 508.87 | 433.18 | 944.25 |
| Total depreciation | -10.46 | -11.69 | -18.62 | -28.70 | -28.70 |
| EBIT | 446.75 | 396.76 | 490.25 | 404.48 | 915.55 |
| Other financial expenses | - 126.87 | - 128.61 | - 152.96 | - 116.17 | - 111.10 |
| Pre-tax profit | 319.88 | 268.15 | 337.29 | 288.30 | 804.46 |
| Income taxes | -80.52 | -61.31 | -81.05 | -69.63 | - 182.96 |
| Net earnings | 239.36 | 206.83 | 256.24 | 218.67 | 621.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 453.30 | 5 988.93 | 6 316.74 | 6 791.99 | 7 194.63 |
| Tangible assets total | 5 453.30 | 5 988.93 | 6 316.74 | 6 791.99 | 7 194.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8.34 | 219.55 | 224.97 | ||
| Current owed by particip. interest comp. | 52.00 | 62.63 | |||
| Current other receivables | 165.72 | 201.97 | |||
| Short term receivables total | 8.34 | 219.55 | 224.97 | 217.72 | 264.59 |
| Cash and bank deposits | 367.74 | 6.71 | 116.68 | ||
| Cash and cash equivalents | 367.74 | 6.71 | 116.68 | ||
| Balance sheet total (assets) | 5 829.38 | 6 208.48 | 6 548.42 | 7 009.70 | 7 575.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 221.09 | 460.45 | 667.28 | 923.52 | 1 142.19 |
| Profit of the financial year | 239.36 | 206.83 | 256.24 | 218.67 | 621.50 |
| Shareholders equity total | 510.45 | 717.28 | 973.52 | 1 192.19 | 1 813.69 |
| Non-current loans from credit institutions | 4 609.01 | 3 625.21 | 4 433.04 | 4 179.48 | 3 922.34 |
| Non-current liabilities total | 4 609.01 | 3 625.21 | 4 433.04 | 4 179.48 | 3 922.34 |
| Current loans from credit institutions | 239.96 | 966.29 | 250.01 | 642.11 | 257.15 |
| Current trade creditors | 165.81 | 170.03 | 165.03 | 174.78 | 606.12 |
| Current owed to participating | 388.62 | 418.68 | 420.06 | 401.90 | |
| Short-term deferred tax liabilities | 130.55 | 124.83 | 68.05 | 37.63 | 146.96 |
| Other non-interest bearing current liabilities | 173.60 | 216.20 | 240.09 | 363.44 | 427.74 |
| Current liabilities total | 709.92 | 1 865.98 | 1 141.86 | 1 638.03 | 1 839.87 |
| Balance sheet total (liabilities) | 5 829.38 | 6 208.48 | 6 548.42 | 7 009.70 | 7 575.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.