Radius Distillery A/S — Credit Rating and Financial Key Figures
CVR number: 38200976
Oremandsgaard Alle 2, 4720 Præstø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 606.28 | 2 149.04 | 1 565.64 | 1 042.75 | 1 308.29 |
| Employee benefit expenses | -1 446.16 | -2 408.16 | -1 958.74 | -1 817.53 | - 667.42 |
| Total depreciation | - 292.54 | - 440.47 | - 452.30 | - 459.19 | - 424.80 |
| EBIT | 867.59 | - 699.58 | - 845.39 | -1 233.98 | 216.07 |
| Other financial income | 3.50 | 0.17 | |||
| Other financial expenses | -31.11 | -46.79 | -77.81 | -19.45 | -95.60 |
| Pre-tax profit | 839.98 | - 746.21 | - 923.21 | -1 253.43 | 120.47 |
| Income taxes | - 184.79 | 163.95 | 202.66 | 275.91 | -26.73 |
| Net earnings | 655.19 | - 582.26 | - 720.54 | - 977.52 | 93.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 802.80 | 2 391.20 | 1 989.98 | 1 105.98 | |
| Tangible assets total | 2 802.80 | 2 391.20 | 1 989.98 | 1 105.98 | |
| Investments total | 2 784.45 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 168.00 | 284.00 | 302.00 | 266.00 | |
| Finished products/goods | 825.57 | 1 479.14 | 1 869.03 | 2 094.34 | 2 213.00 |
| Inventories total | 993.57 | 1 763.14 | 2 171.03 | 2 094.34 | 2 479.00 |
| Current trade debtors | 106.80 | 341.62 | 279.99 | 318.26 | |
| Prepayments and accrued income | 29.00 | ||||
| Current other receivables | 44.08 | ||||
| Current deferred tax assets | 80.00 | 282.66 | 531.84 | ||
| Short term receivables total | 135.80 | 421.62 | 562.65 | 894.18 | |
| Cash and bank deposits | 445.40 | 31.51 | 14.83 | 13.99 | 0.48 |
| Cash and cash equivalents | 445.40 | 31.51 | 14.83 | 13.99 | 0.48 |
| Balance sheet total (assets) | 4 377.57 | 4 607.48 | 4 738.49 | 4 892.78 | 4 479.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 770.00 | 770.00 | 770.00 | 998.52 | 998.52 |
| Retained earnings | 305.81 | 960.99 | 378.73 | 1 729.68 | 752.16 |
| Profit of the financial year | 655.19 | - 582.26 | - 720.54 | - 977.52 | 93.74 |
| Shareholders equity total | 1 730.99 | 1 148.73 | 428.19 | 1 750.68 | 1 844.42 |
| Provisions | 84.10 | ||||
| Non-current leasing loans | 722.55 | 536.50 | 351.16 | 186.15 | |
| Non-current advances received | 321.30 | 321.30 | 892.07 | 621.30 | 652.92 |
| Non-current deferred tax liabilities | 1 609.17 | 1 329.50 | 1 263.88 | ||
| Non-current liabilities total | 1 043.85 | 857.80 | 2 852.39 | 2 136.95 | 1 916.80 |
| Current loans from credit institutions | 177.46 | 644.45 | 290.63 | 447.15 | 195.18 |
| Current trade creditors | 325.45 | 562.98 | 482.30 | 261.12 | 258.03 |
| Other non-interest bearing current liabilities | 1 015.73 | 1 393.51 | 684.98 | 296.89 | 265.22 |
| Current liabilities total | 1 518.63 | 2 600.94 | 1 457.90 | 1 005.16 | 718.44 |
| Balance sheet total (liabilities) | 4 377.57 | 4 607.48 | 4 738.49 | 4 892.78 | 4 479.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.