Copenhagen Glam Studio ApS — Credit Rating and Financial Key Figures
CVR number: 38180150
Bagsværd Hovedgade 176, 2880 Bagsværd
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 142.37 | 136.20 | |||
| External services | - 122.41 | - 128.16 | |||
| Gross profit | 5.50 | 19.96 | 8.04 | 15.90 | -3.17 |
| Employee benefit expenses | -2.35 | -43.44 | |||
| Total depreciation | -11.24 | -11.24 | |||
| EBIT | 3.15 | 19.96 | 8.04 | 4.66 | -57.85 |
| Other financial expenses | -0.51 | ||||
| Pre-tax profit | 3.15 | 19.96 | 8.04 | 4.66 | -58.36 |
| Income taxes | -0.69 | -4.39 | -1.77 | -6.14 | |
| Net earnings | 2.45 | 15.57 | 6.27 | 4.66 | -64.50 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.68 | 44.68 | 44.68 | 33.51 | 22.27 |
| Tangible assets total | 44.68 | 44.68 | 44.68 | 33.51 | 22.27 |
| Investments total | 1.20 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 4.50 | |||
| Finished products/goods | 4.75 | 3.75 | |||
| Inventories total | 5.00 | 4.50 | 4.75 | 3.75 | |
| Current other receivables | 38.80 | 38.80 | 38.80 | 38.80 | 9.48 |
| Short term receivables total | 38.80 | 38.80 | 38.80 | 38.80 | 9.48 |
| Cash and bank deposits | 11.79 | 10.70 | 17.70 | 9.99 | 13.19 |
| Cash and cash equivalents | 11.79 | 10.70 | 17.70 | 9.99 | 13.19 |
| Balance sheet total (assets) | 95.27 | 99.19 | 105.68 | 87.06 | 49.89 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 0.00 | 2.46 | 18.02 | 24.30 | 43.86 |
| Profit of the financial year | 2.45 | 15.57 | 6.27 | 4.66 | -64.50 |
| Shareholders equity total | 52.45 | 68.02 | 74.30 | 78.95 | 29.36 |
| Non-current deferred tax liabilities | 0.69 | 4.39 | 1.77 | ||
| Non-current liabilities total | 0.69 | 4.39 | 1.77 | ||
| Other non-interest bearing current liabilities | 42.12 | 26.77 | 29.62 | 8.10 | 20.53 |
| Current liabilities total | 42.12 | 26.77 | 29.62 | 8.10 | 20.53 |
| Balance sheet total (liabilities) | 95.27 | 99.19 | 105.68 | 87.06 | 49.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.