Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Dalset ApS — Credit Rating and Financial Key Figures
CVR number: 38172190
Gøngehusvej 77, Trørød 2950 Vedbæk
dalset@thedalset.com
tel: 53527127
www.thedalset.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 002.25 | 806.17 | 159.81 | 220.21 | - 424.86 |
| Employee benefit expenses | -1 347.46 | -1 252.70 | - 898.61 | - 847.01 | -1 544.85 |
| Total depreciation | -34.94 | -38.42 | -67.75 | - 121.79 | - 107.19 |
| EBIT | - 380.15 | - 484.94 | - 806.56 | - 748.59 | -2 076.90 |
| Other financial income | 10.24 | 18.91 | 159.26 | ||
| Other financial expenses | -87.63 | - 304.51 | - 215.27 | - 167.65 | - 108.17 |
| Pre-tax profit | - 467.78 | - 779.21 | -1 002.91 | - 756.98 | -2 185.06 |
| Income taxes | 104.64 | 182.76 | 157.78 | ||
| Net earnings | - 363.14 | - 779.21 | -1 002.91 | - 574.22 | -2 027.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.06 | 12.30 | 114.43 | 73.60 | 37.30 |
| Machinery and equipment | 67.47 | 75.86 | 315.97 | 235.01 | 164.12 |
| Tangible assets total | 87.53 | 88.15 | 430.40 | 308.61 | 201.42 |
| Investments total | 12.30 | 12.30 | 12.30 | ||
| Long term receivables total | |||||
| Finished products/goods | 411.88 | 2 368.26 | 1 975.06 | 1 324.92 | 925.44 |
| Inventories total | 411.88 | 2 368.26 | 1 975.06 | 1 324.92 | 925.44 |
| Prepayments and accrued income | 1.84 | ||||
| Current other receivables | 15.65 | 267.65 | 24.55 | 75.81 | |
| Current deferred tax assets | 180.82 | 250.65 | 134.20 | ||
| Short term receivables total | 196.48 | 267.65 | 1.84 | 275.20 | 210.01 |
| Cash and bank deposits | 1 701.87 | 598.72 | 89.08 | 128.88 | 81.52 |
| Cash and cash equivalents | 1 701.87 | 598.72 | 89.08 | 128.88 | 81.52 |
| Balance sheet total (assets) | 2 397.76 | 3 322.79 | 2 508.67 | 2 049.91 | 1 430.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 418.85 | - 781.99 | -1 561.20 | -2 564.12 | -3 138.34 |
| Profit of the financial year | - 363.14 | - 779.21 | -1 002.91 | - 574.22 | -2 027.28 |
| Shareholders equity total | - 731.99 | -1 511.20 | -2 514.12 | -3 088.34 | -5 115.62 |
| Provisions | 67.89 | 44.31 | |||
| Non-current other liabilities | 709.64 | 266.12 | |||
| Non-current liabilities total | 709.64 | 266.12 | |||
| Current loans from credit institutions | 354.82 | 490.72 | |||
| Current trade creditors | 31.50 | 12.00 | 19.72 | 10.71 | 28.12 |
| Current owed to group member | 236.41 | 2 055.58 | 2 118.49 | 2 635.32 | 2 370.58 |
| Other non-interest bearing current liabilities | 2 152.20 | 2 145.47 | 2 393.86 | 2 424.32 | 4 103.30 |
| Current liabilities total | 2 420.11 | 4 567.88 | 5 022.79 | 5 070.35 | 6 502.00 |
| Balance sheet total (liabilities) | 2 397.76 | 3 322.79 | 2 508.67 | 2 049.91 | 1 430.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.