RevisorWHISTLE ApS — Credit Rating and Financial Key Figures
CVR number: 38164066
Egestien 8, 2950 Vedbæk
jakob@revisorjura.dk
tel: 42430745
www.revisorjura.dk
Income statement (kDKK)
| 2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 123.65 | 121.66 | ||
| External services | - 112.38 | - 120.90 | ||
| Gross profit | 11.27 | 0.76 | 74.69 | |
| EBIT | 11.27 | 0.76 | 63.84 | 14.69 |
| Pre-tax profit | 11.27 | 0.76 | 49.80 | 14.69 |
| Income taxes | -2.48 | -0.17 | 3.23 | |
| Net earnings | 8.79 | 0.59 | 49.80 | 17.92 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 200.00 | ||||
| Intangible assets total | 200.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 58.79 | 51.52 | 50.00 | 99.80 | 0.50 |
| Cash and cash equivalents | 58.79 | 51.52 | 50.00 | 99.80 | 0.50 |
| Balance sheet total (assets) | 58.79 | 51.52 | 50.00 | 99.80 | 200.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 0.76 | 49.80 | |||
| Other reserves | 137.61 | ||||
| Retained earnings | 0.17 | -49.80 | -5.03 | ||
| Profit of the financial year | 8.79 | 0.59 | 49.80 | 17.92 | |
| Shareholders equity total | 58.79 | 51.52 | 50.00 | 99.80 | 200.50 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 58.79 | 51.52 | 50.00 | 99.80 | 200.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.