iAmLegend Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38160761
Gammel Køge Landevej 719 A, 2660 Brøndby Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -10.70 | -6.25 | -7.50 | -8.00 |
| EBIT | -6.25 | -10.70 | -6.25 | -7.50 | -8.00 |
| Other financial income | 1.43 | 1.26 | 16.06 | 2.63 | |
| Other financial expenses | -13.74 | -5.77 | -8.33 | -4.56 | -5.88 |
| Net income from associates (fin.) | 40.75 | 50.00 | 2 500.00 | 1 700.00 | |
| Pre-tax profit | 20.76 | 34.97 | 2 486.68 | 1 704.01 | -11.25 |
| Income taxes | 1.38 | 2.15 | 1.39 | -1.37 | 2.86 |
| Net earnings | 22.14 | 37.12 | 2 488.07 | 1 702.63 | -8.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.00 | 0.00 | 0.00 | 201.00 | 201.00 |
| Participating interests | 18.00 | 18.00 | 18.00 | 18.00 | |
| Investments total | 0.00 | 18.00 | 18.00 | 219.00 | 219.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 129.29 | 99.84 | 142.26 | 40.57 | 75.79 |
| Current deferred tax assets | 28.40 | 687.62 | 353.39 | 126.63 | 321.88 |
| Short term receivables total | 157.69 | 787.46 | 495.65 | 167.20 | 397.67 |
| Balance sheet total (assets) | 157.69 | 805.46 | 513.65 | 386.20 | 616.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 150.00 | ||
| Other reserves | 22.14 | ||||
| Retained earnings | -22.14 | -17.86 | -2 139.65 | -1 512.58 | 40.05 |
| Profit of the financial year | 22.14 | 37.12 | 2 488.07 | 1 702.63 | -8.39 |
| Shareholders equity total | 22.14 | 59.25 | 447.32 | 291.05 | 221.66 |
| Non-current liabilities total | |||||
| Current owed to participating | 25.00 | 25.50 | 33.08 | 35.40 | 37.97 |
| Short-term deferred tax liabilities | 27.03 | 685.47 | 319.03 | ||
| Other non-interest bearing current liabilities | 83.53 | 35.24 | 33.25 | 59.75 | 38.00 |
| Current liabilities total | 135.55 | 746.21 | 66.33 | 95.14 | 395.00 |
| Balance sheet total (liabilities) | 157.69 | 805.46 | 513.65 | 386.20 | 616.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.