I-Wood Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 38152416
Fabriksvej 4, 6973 Ørnhøj
info@i-wood.dk
tel: 24217670
www.i-wood.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 852.41 | 6 141.32 | 7 483.42 | 8 581.30 | 6 912.19 |
| Employee benefit expenses | -2 504.69 | -3 772.60 | -5 790.14 | -9 045.32 | -7 703.43 |
| Total depreciation | - 146.52 | - 405.06 | - 499.75 | - 704.80 | - 843.91 |
| EBIT | 201.19 | 1 963.65 | 1 193.52 | -1 168.82 | -1 635.15 |
| Other financial income | 0.40 | -0.20 | 1 500.00 | ||
| Other financial expenses | -85.32 | - 149.55 | - 135.02 | - 443.51 | - 433.78 |
| Pre-tax profit | 116.28 | 1 813.90 | 1 058.50 | -1 612.34 | - 568.94 |
| Income taxes | -29.08 | - 401.69 | - 223.83 | 353.18 | 124.47 |
| Net earnings | 87.19 | 1 412.21 | 834.67 | -1 259.16 | - 444.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 109.98 | 113.66 | 300.25 | 1 830.66 | 2 966.39 |
| Intangible rights | 139.31 | 131.13 | 114.78 | 94.35 | 78.01 |
| Intangible assets total | 249.29 | 244.79 | 415.04 | 1 925.01 | 3 044.40 |
| Buildings | 476.51 | 518.56 | 391.16 | 231.92 | 104.52 |
| Machinery and equipment | 1 114.24 | 1 270.25 | 1 424.79 | 1 200.11 | 1 120.41 |
| Tangible assets total | 1 590.75 | 1 788.81 | 1 815.95 | 1 432.02 | 1 224.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 258.86 | 1 213.09 | 4 255.06 | 5 002.26 | 4 416.91 |
| Inventories total | 258.86 | 1 213.09 | 4 255.06 | 5 002.26 | 4 416.91 |
| Current trade debtors | 997.96 | 3 288.71 | 4 210.89 | 4 147.77 | 3 559.18 |
| Current amounts owed by group member comp. | 61.97 | ||||
| Prepayments and accrued income | 466.51 | 853.66 | 1 215.83 | 1 430.45 | 740.41 |
| Current other receivables | 41.57 | 390.90 | 385.67 | 146.09 | 433.68 |
| Current deferred tax assets | 372.44 | ||||
| Short term receivables total | 1 506.05 | 4 533.27 | 5 812.39 | 6 158.72 | 4 733.28 |
| Balance sheet total (assets) | 3 604.94 | 7 779.95 | 12 298.44 | 14 518.01 | 13 419.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Other reserves | 88.66 | 234.20 | 1 427.91 | 2 313.78 | |
| Retained earnings | 390.49 | 389.03 | 1 655.70 | 2 196.65 | 51.62 |
| Profit of the financial year | 87.19 | 1 412.21 | 834.67 | -1 259.16 | - 444.47 |
| Shareholders equity total | 567.68 | 1 979.89 | 2 814.56 | 2 455.40 | 2 010.93 |
| Provisions | 23.65 | 318.25 | 442.66 | 445.92 | 198.56 |
| Capital loans | 420.00 | 276.00 | 132.00 | 1 486.00 | 1 683.23 |
| Non-current loans from credit institutions | 638.86 | 510.92 | 1 140.47 | 1 016.25 | |
| Non-current liabilities total | 420.00 | 914.86 | 642.92 | 2 626.47 | 2 699.47 |
| Current loans from credit institutions | 812.99 | 1 652.21 | 3 455.04 | 2 835.66 | 3 928.19 |
| Advances received | 311.25 | ||||
| Current trade creditors | 941.70 | 1 391.78 | 2 981.45 | 4 628.26 | 3 036.83 |
| Short-term deferred tax liabilities | 107.10 | 211.12 | |||
| Other non-interest bearing current liabilities | 838.92 | 1 415.86 | 1 750.69 | 1 526.30 | 1 234.29 |
| Current liabilities total | 2 593.61 | 4 566.95 | 8 398.30 | 8 990.22 | 8 510.56 |
| Balance sheet total (liabilities) | 3 604.94 | 7 779.95 | 12 298.44 | 14 518.01 | 13 419.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.