Hjarsø El-teknik ApS — Credit Rating and Financial Key Figures
CVR number: 38140736
Greve Main 40 B, 2670 Greve
ch@hjarsoelteknik.dk
tel: 50131013
www.hjarsoelteknik.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 206.55 | 3 180.77 | 4 303.42 | 2 539.57 | 7 087.25 |
| Employee benefit expenses | -1 848.86 | -2 071.97 | -3 318.59 | -2 227.25 | -3 173.77 |
| EBIT | 357.69 | 1 108.80 | 984.83 | 312.31 | 3 913.48 |
| Other financial income | 0.10 | 2.95 | |||
| Other financial expenses | -3.08 | -32.18 | -8.16 | -2.50 | |
| Pre-tax profit | 357.69 | 1 105.73 | 952.75 | 304.16 | 3 913.93 |
| Income taxes | -86.15 | - 243.07 | - 214.30 | -69.80 | - 870.20 |
| Net earnings | 271.54 | 862.65 | 738.45 | 234.36 | 3 043.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 22.50 | 22.50 | 22.50 | 23.48 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 389.74 | 640.89 | 818.41 | 533.15 | 1 210.73 |
| Prepayments and accrued income | 19.67 | ||||
| Current other receivables | 35.72 | ||||
| Current deferred tax assets | 193.97 | ||||
| Short term receivables total | 389.74 | 676.62 | 1 012.38 | 533.15 | 1 230.40 |
| Cash and bank deposits | 1 026.08 | 2 065.06 | 2 082.54 | 2 260.28 | 5 330.63 |
| Cash and cash equivalents | 1 026.08 | 2 065.06 | 2 082.54 | 2 260.28 | 5 330.63 |
| Balance sheet total (assets) | 1 415.82 | 2 764.18 | 3 117.42 | 2 815.93 | 6 584.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 56.50 | 114.40 | 117.80 | 3 500.00 |
| Retained earnings | - 149.56 | 65.48 | 813.73 | 1 437.77 | -1 827.87 |
| Profit of the financial year | 271.54 | 862.65 | 738.45 | 234.36 | 3 043.73 |
| Shareholders equity total | 521.98 | 1 034.63 | 1 716.59 | 1 839.93 | 4 765.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 65.81 | 163.97 | 317.15 | 546.73 | 64.26 |
| Short-term deferred tax liabilities | 83.84 | 326.91 | 38.80 | 918.91 | |
| Other non-interest bearing current liabilities | 744.20 | 1 238.67 | 1 083.69 | 390.47 | 835.48 |
| Current liabilities total | 893.84 | 1 729.55 | 1 400.84 | 976.00 | 1 818.65 |
| Balance sheet total (liabilities) | 1 415.82 | 2 764.18 | 3 117.42 | 2 815.93 | 6 584.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.