Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munit.io Aps — Credit Rating and Financial Key Figures
CVR number: 38140329
Blegdamsvej 6, 2200 København N
hus@munit.io
tel: 20320422
www.munit.io
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.79 | -25.34 | -17.63 | 175.02 | 475.13 |
| Total depreciation | - 194.51 | - 194.51 | - 194.51 | - 194.51 | - 194.51 |
| EBIT | - 229.30 | - 219.86 | - 212.14 | -19.49 | 280.61 |
| Other financial income | 4.59 | 14.97 | |||
| Other financial expenses | -22.11 | -6.70 | -11.46 | -4.23 | -1.79 |
| Pre-tax profit | - 251.42 | - 226.56 | - 223.60 | -19.13 | 293.80 |
| Income taxes | 53.76 | 49.39 | 42.86 | -0.59 | -64.64 |
| Net earnings | - 197.66 | - 177.17 | - 180.75 | -19.72 | 229.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 256.41 | 1 061.90 | 867.39 | 672.87 | 478.36 |
| Intangible assets total | 1 256.41 | 1 061.90 | 867.39 | 672.87 | 478.36 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 112.50 | 155.50 | |||
| Current amounts owed by group member comp. | 124.41 | 75.23 | 357.36 | ||
| Current other receivables | 2.91 | 3.97 | 144.98 | ||
| Current deferred tax assets | 73.15 | 122.55 | 165.40 | 164.81 | 100.17 |
| Short term receivables total | 76.06 | 126.51 | 289.81 | 352.54 | 758.03 |
| Cash and bank deposits | 11.04 | 8.47 | 6.98 | 7.06 | 0.38 |
| Cash and cash equivalents | 11.04 | 8.47 | 6.98 | 7.06 | 0.38 |
| Balance sheet total (assets) | 1 343.52 | 1 196.88 | 1 164.18 | 1 032.47 | 1 236.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.56 | 55.56 | 55.56 | 55.56 | 55.56 |
| Other reserves | 980.00 | 828.28 | 676.56 | 524.84 | 373.12 |
| Retained earnings | - 707.44 | - 400.25 | 184.58 | 224.66 | 433.70 |
| Profit of the financial year | - 197.66 | - 177.17 | - 180.75 | -19.72 | 229.16 |
| Shareholders equity total | 130.46 | 306.43 | 735.95 | 785.33 | 1 091.54 |
| Non-current accruals and deferred income | 1 002.61 | 655.48 | 166.21 | 97.10 | |
| Non-current liabilities total | 1 002.61 | 655.48 | 166.21 | 97.10 | |
| Current loans from credit institutions | 127.00 | 121.00 | 20.06 | ||
| Advances received | 0.00 | ||||
| Current trade creditors | 21.10 | 20.00 | 61.97 | 27.00 | 37.00 |
| Current owed to group member | 62.35 | 93.98 | 198.88 | ||
| Other non-interest bearing current liabilities | 1.17 | 71.98 | |||
| Accruals and deferred income | 51.06 | 88.17 | |||
| Current liabilities total | 210.45 | 234.98 | 262.02 | 150.04 | 145.23 |
| Balance sheet total (liabilities) | 1 343.52 | 1 196.88 | 1 164.18 | 1 032.47 | 1 236.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.