Money PropCo K/S — Credit Rating and Financial Key Figures
CVR number: 38138642
Borgergade 2, 1300 København K
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 730.21 | 17 097.34 | 9 091.45 | 1 970.16 | 580.99 |
Reduction in value of non-current assets | 55 793.59 | 68 477.65 | -12 260.17 | 7 753.55 | 1 156.86 |
EBIT | 76 523.80 | 85 574.99 | -3 168.72 | 9 723.70 | 1 737.85 |
Other financial income | 198.54 | 198.78 | 332.95 | 647.38 | |
Other financial expenses | -8 314.80 | -9 448.00 | -7 408.23 | -3 805.72 | -2 160.53 |
Pre-tax profit | 68 407.54 | 76 126.99 | -10 378.17 | 6 250.93 | 224.70 |
Net earnings | 68 407.54 | 76 126.99 | -10 378.17 | 6 250.93 | 224.70 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 360 825.00 | 58 806.46 | 9 689.66 | ||
Buildings | 272 890.00 | 205 220.00 | |||
Machinery and equipment | 2 280.80 | 310.34 | |||
Tangible assets total | 360 825.00 | 272 890.00 | 205 220.00 | 61 087.26 | 10 000.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 23.77 | 178.73 | 301.38 | 97.03 | |
Current amounts owed by group member comp. | 9 342.04 | 9 085.10 | |||
Prepayments and accrued income | 232.05 | 1 028.75 | 307.76 | 962.94 | 58.62 |
Current other receivables | 1 214.17 | 183.95 | |||
Short term receivables total | 1 469.99 | 1 207.48 | 609.14 | 10 585.96 | 9 143.72 |
Cash and bank deposits | 19 970.62 | 44 373.61 | 42 476.69 | 20 338.63 | 17 318.06 |
Cash and cash equivalents | 19 970.62 | 44 373.61 | 42 476.69 | 20 338.63 | 17 318.06 |
Balance sheet total (assets) | 382 265.61 | 318 471.09 | 248 305.83 | 92 011.84 | 36 461.79 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 61 501.94 | 61 501.94 | 61 501.94 | 61 501.94 | 61 501.94 |
Retained earnings | -24 192.46 | 49 634.53 | -9 743.64 | -26 492.71 | |
Profit of the financial year | 68 407.54 | 76 126.99 | -10 378.17 | 6 250.93 | 224.70 |
Shareholders equity total | 129 909.48 | 113 436.47 | 100 758.30 | 58 009.23 | 35 233.94 |
Non-current loans from credit institutions | 164 637.31 | 117 677.59 | 103 157.56 | 11 498.62 | |
Non-current other liabilities | 1 822.33 | 1 376.70 | 985.81 | 429.07 | 354.26 |
Non-current liabilities total | 166 459.64 | 119 054.29 | 104 143.37 | 11 927.69 | 354.26 |
Current loans from credit institutions | 5 808.50 | 2 449.85 | 1 805.68 | 849.41 | 395.16 |
Current trade creditors | 2 876.55 | 2 096.62 | 2 216.78 | 1 775.43 | 236.64 |
Current owed to group member | 77 157.19 | 80 319.37 | 37 606.09 | 18 289.65 | 102.86 |
Other non-interest bearing current liabilities | 54.25 | 1 114.49 | 1 775.60 | 1 160.43 | 138.94 |
Current liabilities total | 85 896.49 | 85 980.32 | 43 404.16 | 22 074.92 | 873.60 |
Balance sheet total (liabilities) | 382 265.61 | 318 471.09 | 248 305.83 | 92 011.84 | 36 461.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.