PivotLink Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38138405
Hovedgaden 32, 3310 Ølsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.15 | ||||
| Gross profit | -5.15 | -5.15 | -7.66 | -11.26 | -9.15 |
| EBIT | -5.15 | -5.15 | -7.66 | -11.26 | -9.15 |
| Other financial income | 5.15 | 13.94 | |||
| Other financial expenses | -10.79 | -2.62 | -3.94 | -4.61 | -17.10 |
| Net income from associates (fin.) | 527.06 | 354.44 | 410.39 | 788.73 | 861.15 |
| Pre-tax profit | 511.12 | 346.68 | 398.79 | 778.02 | 848.83 |
| Income taxes | 1.21 | -1.21 | 2.02 | 1.34 | -1.03 |
| Net earnings | 512.33 | 345.46 | 400.81 | 779.36 | 847.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 651.26 | 445.70 | 556.09 | 1 044.82 | 1 205.97 |
| Investments total | 651.26 | 445.70 | 556.09 | 1 044.82 | 1 205.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 84.66 | 74.45 | 291.42 | 493.64 | |
| Current other receivables | 33.98 | ||||
| Current deferred tax assets | 123.84 | 120.45 | 135.08 | 277.31 | 292.58 |
| Short term receivables total | 208.50 | 120.45 | 243.51 | 568.73 | 786.21 |
| Cash and bank deposits | 0.21 | 0.06 | 24.62 | 15.16 | |
| Cash and cash equivalents | 0.21 | 0.06 | 24.62 | 15.16 | |
| Balance sheet total (assets) | 859.97 | 566.21 | 799.60 | 1 638.18 | 2 007.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 550.00 | 114.40 | 117.80 | 500.00 | 135.00 |
| Other reserves | 41.26 | 95.70 | 206.09 | 294.82 | 355.97 |
| Retained earnings | - 509.79 | - 166.30 | -49.03 | - 236.94 | 346.27 |
| Profit of the financial year | 512.33 | 345.46 | 400.81 | 779.36 | 847.80 |
| Shareholders equity total | 643.80 | 439.26 | 725.68 | 1 387.24 | 1 735.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.75 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 7.50 | 7.50 |
| Current owed to participating | 3.03 | 3.03 | 3.12 | 1.69 | 1.69 |
| Current owed to group member | 35.14 | ||||
| Short-term deferred tax liabilities | 60.63 | 47.00 | 65.06 | 205.97 | 231.61 |
| Other non-interest bearing current liabilities | 147.51 | 36.78 | 35.78 | 31.51 | |
| Current liabilities total | 216.17 | 126.95 | 73.92 | 250.94 | 272.31 |
| Balance sheet total (liabilities) | 859.97 | 566.21 | 799.60 | 1 638.18 | 2 007.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.