Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
5XThomsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38137085
Hædersdalvej 46, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.08 | -5.08 | -6.62 | -9.04 | -9.35 |
| EBIT | -5.08 | -5.08 | -6.62 | -9.04 | -9.35 |
| Other financial income | 1.17 | 37.52 | 33.93 | 33.47 | 58.78 |
| Other financial expenses | -19.76 | -11.97 | -7.06 | -7.13 | -7.76 |
| Net income from associates (fin.) | 486.88 | 697.86 | 318.63 | 1 068.26 | 1 399.10 |
| Pre-tax profit | 463.22 | 718.32 | 338.88 | 1 085.56 | 1 440.77 |
| Income taxes | -3.26 | -9.22 | |||
| Net earnings | 463.22 | 718.32 | 338.88 | 1 082.31 | 1 431.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 596.75 | 1 994.61 | 2 063.24 | 1 346.30 | 2 358.40 |
| Investments total | 1 596.75 | 1 994.61 | 2 063.24 | 1 346.30 | 2 358.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 519.26 | 1 356.77 | 89.31 | 37.93 | 36.00 |
| Current other receivables | 1 456.26 | 1 439.85 | |||
| Short term receivables total | 519.26 | 1 356.77 | 89.31 | 1 494.19 | 1 475.86 |
| Cash and bank deposits | 1 291.08 | 663.33 | 1 745.76 | 2 120.96 | 2 058.41 |
| Cash and cash equivalents | 1 291.08 | 663.33 | 1 745.76 | 2 120.96 | 2 058.41 |
| Balance sheet total (assets) | 3 407.09 | 4 014.71 | 3 898.30 | 4 961.45 | 5 892.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 577.94 | 1 577.94 | 1 577.94 | 1 577.94 | 1 577.94 |
| Shares repurchased | 114.40 | 460.00 | 122.00 | 480.00 | 417.42 |
| Other reserves | 133.29 | ||||
| Retained earnings | 1 108.59 | 1 111.81 | 1 708.13 | 1 567.02 | 2 098.61 |
| Profit of the financial year | 463.22 | 718.32 | 338.88 | 1 082.31 | 1 431.55 |
| Shareholders equity total | 3 314.15 | 3 918.07 | 3 796.96 | 4 757.27 | 5 708.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 6.25 | 6.25 |
| Current owed to participating | 94.14 | 98.84 | 194.68 | 164.81 | |
| Short-term deferred tax liabilities | 3.26 | 9.22 | |||
| Other non-interest bearing current liabilities | 90.44 | 3.57 | |||
| Current liabilities total | 92.94 | 96.64 | 101.34 | 204.18 | 183.85 |
| Balance sheet total (liabilities) | 3 407.09 | 4 014.71 | 3 898.30 | 4 961.45 | 5 892.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.