MIN-VIN ApS — Credit Rating and Financial Key Figures
CVR number: 38128817
Fabriksvej 29, 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 241.00 | 191.57 | 202.84 | ||
| Costs of manufacturing | - 104.54 | - 134.72 | |||
| External services | - 231.86 | ||||
| Gross profit | 9.14 | 33.74 | 23.22 | -0.85 | -10.01 |
| Costs of management | -53.30 | -44.90 | |||
| Social security expenses | -25.00 | ||||
| EBIT | 9.14 | 33.74 | 23.22 | -0.85 | -10.01 |
| Pre-tax profit | 9.14 | 33.74 | 23.22 | -0.85 | -10.01 |
| Income taxes | -7.54 | -5.21 | |||
| Net earnings | 9.14 | 26.19 | 18.01 | -0.85 | -10.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Machinery and equipment | 5.00 | 5.00 | 4.00 | ||
| Tangible assets total | 2.00 | 4.00 | 9.00 | 9.00 | 8.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 15.00 | 15.00 | 15.00 | 25.00 |
| Inventories total | 10.00 | 15.00 | 15.00 | 15.00 | 25.00 |
| Short term receivables total | |||||
| Cash and bank deposits | 86.82 | 90.40 | 40.00 | 37.00 | 14.14 |
| Cash and cash equivalents | 86.82 | 90.40 | 40.00 | 37.00 | 14.14 |
| Balance sheet total (assets) | 98.82 | 109.40 | 64.00 | 61.00 | 47.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 86.82 | 90.40 | 40.00 | 37.00 | 14.14 |
| Shares repurchased | -0.85 | -10.01 | |||
| Other reserves | 12.00 | 19.00 | 24.00 | 24.85 | 43.01 |
| Retained earnings | -9.14 | -26.19 | -18.01 | 0.85 | 10.01 |
| Profit of the financial year | 9.14 | 26.19 | 18.01 | -0.85 | -10.01 |
| Shareholders equity total | 98.82 | 109.40 | 64.00 | 61.00 | 47.14 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 98.82 | 109.40 | 64.00 | 61.00 | 47.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.