Merlot BidCo ApS — Credit Rating and Financial Key Figures

CVR number: 38125680
Bragesvej 1, 4600 Køge

Credit rating

Company information

Official name
Merlot BidCo ApS
Established
2016
Company form
Private limited company
Industry

About Merlot BidCo ApS

Merlot BidCo ApS (CVR number: 38125680) is a company from KØGE. The company recorded a gross profit of -26 kDKK in 2022. The operating profit was -26 kDKK, while net earnings were -15.6 mDKK. The profitability of the company measured by Return on Assets (ROA) was -10.9 %, which can be considered poor and Return on Equity (ROE) was -13.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 83.8 %, a level that can be considered to be very good, which means that the majority of assets are financed by equity. Merlot BidCo ApS's liquidity measured by quick ratio was 0.1 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2018
2019
2020
2021
2022
Volume
Net sales
Gross profit-29.00-28.00-40.00-33.00-26.00
EBIT-29.00-28.00-40.00-33.00-26.00
Net earnings-8 443.00-24 496.005 090.0023 952.00-15 627.00
Shareholders equity total112 414.0087 854.0091 310.00120 875.00104 591.00
Balance sheet total (assets)157 448.00135 059.00135 845.00152 904.00124 781.00
Net debt45 021.0047 192.0044 511.0032 004.0020 167.00
Profitability
EBIT-%
ROA-4.6 %-15.4 %5.1 %17.1 %-10.9 %
ROE-7.2 %-24.5 %5.7 %22.6 %-13.9 %
ROI-4.6 %-15.4 %5.1 %17.1 %-10.9 %
Economic value added (EVA)1 409.501 003.161 094.511 543.081 537.73
Solvency
Equity ratio71.4 %65.0 %67.2 %79.1 %83.8 %
Gearing40.0 %53.7 %48.7 %26.5 %19.3 %
Relative net indebtedness %
Liquidity
Quick ratio0.00.00.00.00.1
Current ratio0.00.00.00.00.1
Cash and cash equivalents
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBAABBB

Variable visualization

ROA:-10.9%
Rating: 9/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:83.8%
Rating: 63/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.