Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hedan Aps — Credit Rating and Financial Key Figures
CVR number: 38067885
Gammel Lyngvej 18, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 110.56 | 5 169.04 | 6 531.28 | 5 320.50 | 4 050.78 |
| Employee benefit expenses | -4 016.75 | -4 518.18 | -4 818.26 | -4 386.56 | -3 649.20 |
| Other operating expenses | - 304.20 | ||||
| Total depreciation | -92.69 | -34.06 | -84.76 | -73.07 | -20.51 |
| EBIT | 1.12 | 312.60 | 1 628.26 | 860.86 | 381.07 |
| Other financial income | 0.95 | 3.89 | 4.88 | 0.20 | |
| Other financial expenses | -5.05 | -14.66 | -66.58 | -30.09 | -13.64 |
| Pre-tax profit | -2.98 | 297.94 | 1 565.57 | 835.65 | 367.63 |
| Income taxes | -3.00 | -78.40 | - 371.18 | - 156.86 | -82.37 |
| Net earnings | -5.98 | 219.54 | 1 194.38 | 678.79 | 285.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 143.24 | 102.18 | 254.29 | 219.22 | 61.52 |
| Tangible assets total | 143.24 | 102.18 | 254.29 | 219.22 | 61.52 |
| Investments total | 43.21 | 91.41 | 91.41 | 91.41 | 91.41 |
| Long term receivables total | |||||
| Raw materials and consumables | 401.04 | 426.99 | 426.99 | 194.29 | 105.87 |
| Advance payments | 125.58 | ||||
| Inventories total | 401.04 | 426.99 | 426.99 | 194.29 | 231.45 |
| Current trade debtors | 1 498.54 | 2 540.13 | 4 469.42 | 2 214.54 | 3 449.49 |
| Current amounts owed by group member comp. | 74.16 | 72.46 | 77.20 | ||
| Current other receivables | 333.12 | 412.71 | 3.38 | ||
| Current deferred tax assets | 28.00 | ||||
| Short term receivables total | 1 933.82 | 3 025.30 | 4 550.00 | 2 214.54 | 3 449.49 |
| Cash and bank deposits | 631.88 | 73.61 | 633.75 | 592.98 | 129.01 |
| Cash and cash equivalents | 631.88 | 73.61 | 633.75 | 592.98 | 129.01 |
| Balance sheet total (assets) | 3 153.19 | 3 719.49 | 5 956.44 | 3 312.44 | 3 962.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 800.00 | 300.00 | |||
| Other reserves | - 800.00 | - 300.00 | |||
| Retained earnings | 121.71 | 115.73 | 335.27 | 729.65 | 1 108.44 |
| Profit of the financial year | -5.98 | 219.54 | 1 194.38 | 678.79 | 285.26 |
| Shareholders equity total | 165.73 | 385.27 | 1 579.65 | 1 458.44 | 1 443.70 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.89 | ||||
| Advances received | 405.20 | ||||
| Current trade creditors | 611.96 | 931.12 | 1 208.82 | 536.41 | 1 168.93 |
| Current owed to participating | 457.20 | 492.18 | 72.00 | ||
| Current owed to group member | 718.98 | 718.98 | 718.98 | 300.00 | |
| Short-term deferred tax liabilities | 6.40 | 365.18 | 156.86 | 82.37 | |
| Other non-interest bearing current liabilities | 1 198.43 | 1 185.54 | 1 678.61 | 1 088.72 | 967.88 |
| Current liabilities total | 2 987.46 | 3 334.22 | 4 376.79 | 1 853.99 | 2 519.18 |
| Balance sheet total (liabilities) | 3 153.19 | 3 719.49 | 5 956.44 | 3 312.44 | 3 962.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.