MSR 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 38047329
C L Ibsens Vej 23 B, 2820 Gentofte
msrasmus@mail.tele.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -16.43 | -11.38 | -9.83 | ||
| Gross profit | -79.00 | -25.39 | -16.43 | -11.38 | -9.83 |
| EBIT | -79.00 | -25.39 | -16.43 | -11.38 | -9.83 |
| Other financial expenses | -25.00 | -20.24 | -13.17 | -0.15 | -0.54 |
| Reduction non-current investment assets | -1 841.00 | ||||
| Pre-tax profit | -1 945.00 | -45.64 | -29.60 | -11.53 | -10.37 |
| Income taxes | 61.00 | -72.89 | |||
| Net earnings | -1 884.00 | - 118.53 | -29.60 | -11.53 | -10.37 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 61.00 | ||||
| Short term receivables total | 61.00 | ||||
| Cash and bank deposits | 361.34 | 100.96 | 10.88 | 2.24 | |
| Cash and cash equivalents | 361.34 | 100.96 | 10.88 | 2.24 | |
| Balance sheet total (assets) | 61.00 | 361.34 | 100.96 | 10.88 | 2.24 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 40.00 | -1 843.24 | -1 961.77 | -1 991.37 | -2 002.91 |
| Profit of the financial year | -1 884.00 | - 118.53 | -29.60 | -11.53 | -10.37 |
| Shareholders equity total | -1 794.00 | -1 911.77 | -1 941.37 | -1 952.90 | -1 963.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.16 | 0.39 | 0.06 | 0.06 | |
| Current trade creditors | 39.00 | 5.00 | 6.25 | ||
| Current owed to participating | 2 041.95 | 1 958.73 | 1 958.73 | ||
| Other non-interest bearing current liabilities | 1 816.00 | 2 272.95 | 0.48 | ||
| Current liabilities total | 1 855.00 | 2 273.11 | 2 042.33 | 1 963.78 | 1 965.51 |
| Balance sheet total (liabilities) | 61.00 | 361.34 | 100.96 | 10.88 | 2.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.