Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fabricaid ApS — Credit Rating and Financial Key Figures
CVR number: 38020013
Øster Allé 16, 2100 København Ø
linh@fabricaid.dk
tel: 26812787
www.fabricaid.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 529.07 | 666.15 | 693.41 | 374.26 | 766.67 |
| Employee benefit expenses | - 509.50 | - 629.09 | - 594.62 | - 251.94 | - 729.77 |
| EBIT | 19.58 | 37.06 | 98.79 | 122.32 | 36.90 |
| Other financial income | 29.21 | 1.69 | 1.65 | 1.29 | |
| Other financial expenses | -1.07 | -24.60 | -34.03 | -49.46 | -23.60 |
| Pre-tax profit | 47.71 | 12.46 | 66.45 | 74.51 | 14.59 |
| Income taxes | -14.50 | -11.62 | -22.33 | -24.33 | -9.20 |
| Net earnings | 33.21 | 0.84 | 44.12 | 50.18 | 5.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 20.40 | 20.40 | 20.40 | 14.50 | 14.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 157.56 | 104.00 | 41.55 | ||
| Inventories total | 157.56 | 104.00 | 41.55 | ||
| Current trade debtors | 82.30 | 163.58 | 584.05 | 604.05 | 517.93 |
| Current amounts owed by group member comp. | 34.07 | 42.64 | 31.86 | 61.46 | |
| Current other receivables | 116.83 | ||||
| Short term receivables total | 82.30 | 197.65 | 743.52 | 635.92 | 579.38 |
| Cash and bank deposits | 351.57 | 441.53 | 200.12 | 172.08 | 662.25 |
| Cash and cash equivalents | 351.57 | 441.53 | 200.12 | 172.08 | 662.25 |
| Balance sheet total (assets) | 611.83 | 763.58 | 1 005.60 | 822.50 | 1 256.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 83.66 | 116.88 | 117.72 | 161.84 | 212.02 |
| Profit of the financial year | 33.21 | 0.84 | 44.12 | 50.18 | 5.39 |
| Shareholders equity total | 166.88 | 167.72 | 211.84 | 262.02 | 267.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 18.10 | 37.95 | 21.48 | 42.77 | 28.50 |
| Current trade creditors | 57.50 | 25.37 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 66.00 | 272.03 | 532.02 | 112.66 | 667.36 |
| Current owed to group member | 20.98 | ||||
| Short-term deferred tax liabilities | 14.50 | 11.62 | 22.33 | 24.33 | 9.20 |
| Other non-interest bearing current liabilities | 267.87 | 248.90 | 197.92 | 360.72 | 263.68 |
| Current liabilities total | 444.95 | 595.86 | 793.76 | 560.48 | 988.73 |
| Balance sheet total (liabilities) | 611.83 | 763.58 | 1 005.60 | 822.50 | 1 256.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.