Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SNE & SNÖ A/S — Credit Rating and Financial Key Figures
CVR number: 37996475
Skodsborgparken 21, 2942 Skodsborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 133.39 | 4 960.80 | 5 627.88 | 6 022.88 | 5 563.50 |
| Employee benefit expenses | - 849.18 | -2 072.25 | -2 731.85 | -3 319.62 | -3 298.49 |
| Total depreciation | - 136.37 | - 255.73 | - 245.55 | -57.26 | - 202.48 |
| EBIT | - 852.17 | 2 632.82 | 2 650.48 | 2 646.00 | 2 062.53 |
| Other financial income | 53.37 | 33.60 | |||
| Other financial expenses | -15.20 | -60.21 | -13.97 | -0.03 | -8.42 |
| Net income from associates (fin.) | - 116.10 | -5.73 | 6.70 | ||
| Pre-tax profit | - 983.46 | 2 566.89 | 2 643.20 | 2 699.34 | 2 087.72 |
| Income taxes | -5.29 | - 572.81 | - 579.30 | - 597.47 | - 462.32 |
| Net earnings | - 988.75 | 1 994.08 | 2 063.90 | 2 101.88 | 1 625.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 25.00 | 20.00 | 15.00 | 10.00 | 5.00 |
| Intangible assets total | 25.00 | 20.00 | 15.00 | 10.00 | 5.00 |
| Buildings | 91.99 | 85.06 | 74.43 | 63.79 | 53.16 |
| Machinery and equipment | 510.62 | 266.82 | 111.45 | 69.83 | 199.58 |
| Tangible assets total | 602.60 | 351.88 | 185.88 | 133.62 | 252.74 |
| Holdings in group member companies | 0.17 | ||||
| Investments total | 22.00 | 22.17 | 22.00 | 22.00 | 22.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 368.94 | 316.80 | 340.43 | ||
| Current amounts owed by group member comp. | 96.50 | 127.23 | 16.75 | 64.15 | 29.36 |
| Prepayments and accrued income | 117.43 | 1 288.55 | 1 019.24 | 1 759.04 | |
| Current other receivables | 1 373.38 | 2.21 | 251.97 | 607.21 | 179.01 |
| Current deferred tax assets | 30.99 | 263.90 | 55.23 | 32.55 | |
| Short term receivables total | 1 500.87 | 510.77 | 1 981.43 | 2 039.96 | 2 307.84 |
| Cash and bank deposits | 879.10 | 5 525.59 | 4 674.42 | 5 172.16 | 3 265.42 |
| Cash and cash equivalents | 879.10 | 5 525.59 | 4 674.42 | 5 172.16 | 3 265.42 |
| Balance sheet total (assets) | 3 029.58 | 6 430.41 | 6 878.73 | 7 377.74 | 5 853.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 750.00 | 1 750.00 | 1 750.00 | 1 500.00 | |
| Retained earnings | 1 264.33 | -1 474.42 | -1 230.34 | - 916.44 | - 314.56 |
| Profit of the financial year | - 988.75 | 1 994.08 | 2 063.90 | 2 101.88 | 1 625.40 |
| Shareholders equity total | 775.58 | 2 769.66 | 3 083.56 | 3 435.44 | 3 310.85 |
| Provisions | -0.00 | 0.00 | 8.59 | ||
| Non-current other liabilities | 169.95 | 169.95 | |||
| Non-current liabilities total | 169.95 | 169.95 | |||
| Advances received | 226.48 | 788.36 | 804.19 | 884.52 | 1 636.88 |
| Current trade creditors | 325.84 | 620.85 | 565.61 | 384.39 | 48.00 |
| Current owed to group member | 456.04 | ||||
| Short-term deferred tax liabilities | 562.03 | 622.60 | 574.79 | 169.20 | |
| Other non-interest bearing current liabilities | 1 245.63 | 1 519.56 | 1 802.76 | 2 098.60 | 679.48 |
| Current liabilities total | 2 254.00 | 3 490.79 | 3 795.16 | 3 942.30 | 2 533.56 |
| Balance sheet total (liabilities) | 3 199.53 | 6 430.41 | 6 878.73 | 7 377.74 | 5 852.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.