Fenrir Game Studio ApS — Credit Rating and Financial Key Figures
CVR number: 37952559
Skorpionen 10, 3650 Ølstykke
contact@fenrirgamestudio.dk
www.fenrirgamestudio.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 271.46 | -38.70 | 36.64 | 3.22 | 32.63 |
| Employee benefit expenses | - 121.94 | -0.52 | |||
| Other operating expenses | -3.13 | ||||
| EBIT | 152.65 | -39.22 | 36.64 | 3.22 | 32.63 |
| Other financial income | 0.03 | 0.04 | 0.31 | ||
| Other financial expenses | -5.05 | -1.13 | -0.06 | -0.03 | -0.91 |
| Pre-tax profit | 147.60 | -40.35 | 36.61 | 3.23 | 32.03 |
| Income taxes | -21.10 | -5.50 | -0.55 | -7.22 | |
| Net earnings | 126.50 | -45.85 | 36.61 | 2.68 | 24.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 53.70 | 24.00 | |||
| Current other receivables | 0.71 | 13.66 | |||
| Current deferred tax assets | 4.00 | 3.45 | |||
| Short term receivables total | 57.70 | 28.16 | 13.66 | ||
| Cash and bank deposits | 187.54 | 31.95 | 12.68 | 47.98 | 97.16 |
| Cash and cash equivalents | 187.54 | 31.95 | 12.68 | 47.98 | 97.16 |
| Balance sheet total (assets) | 187.54 | 31.95 | 70.38 | 76.14 | 110.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -97.64 | 28.86 | -16.99 | 19.62 | 22.30 |
| Profit of the financial year | 126.50 | -45.85 | 36.61 | 2.68 | 24.82 |
| Shareholders equity total | 68.86 | 23.01 | 59.62 | 62.30 | 87.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.75 | 8.75 | 7.80 | 8.00 |
| Short-term deferred tax liabilities | 21.21 | 3.22 | |||
| Other non-interest bearing current liabilities | 89.47 | 0.19 | 2.01 | 6.04 | 12.50 |
| Current liabilities total | 118.68 | 8.94 | 10.76 | 13.84 | 23.71 |
| Balance sheet total (liabilities) | 187.54 | 31.95 | 70.38 | 76.14 | 110.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.