Buyus ApS — Credit Rating and Financial Key Figures
CVR number: 37948357
Skovbovængets Sidealle 21, 4000 Roskilde
christianebbe@gmail.com
tel: 28304305
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.67 | ||||
| Gross profit | -3.67 | -3.75 | -2.31 | -0.04 | 132.19 |
| Employee benefit expenses | -1.05 | ||||
| Total depreciation | -5.83 | ||||
| EBIT | -3.67 | -3.75 | -2.31 | -0.04 | 125.31 |
| Pre-tax profit | -3.67 | -3.75 | -2.31 | -0.04 | 125.31 |
| Income taxes | 0.81 | 0.84 | 1.34 | -0.84 | -27.54 |
| Net earnings | -2.85 | -2.91 | -0.96 | -0.88 | 97.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.17 | ||||
| Tangible assets total | 34.17 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 45.70 | 45.70 | 45.70 | ||
| Current other receivables | 45.70 | ||||
| Current deferred tax assets | 2.09 | 2.93 | 4.27 | 3.43 | |
| Short term receivables total | 47.79 | 48.63 | 49.97 | 49.13 | |
| Cash and bank deposits | 6.83 | 2.35 | 0.04 | 166.06 | |
| Cash and cash equivalents | 6.83 | 2.35 | 0.04 | 166.06 | |
| Balance sheet total (assets) | 54.62 | 50.97 | 50.01 | 49.13 | 200.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 6.74 | 3.88 | 0.97 | 0.01 | -0.87 |
| Profit of the financial year | -2.85 | -2.91 | -0.96 | -0.88 | 97.77 |
| Shareholders equity total | 53.89 | 50.97 | 50.01 | 49.13 | 146.91 |
| Provisions | 0.92 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 3.17 | ||||
| Short-term deferred tax liabilities | 23.19 | ||||
| Other non-interest bearing current liabilities | 0.73 | 26.05 | |||
| Current liabilities total | 0.73 | 52.40 | |||
| Balance sheet total (liabilities) | 54.62 | 50.97 | 50.01 | 49.13 | 200.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.