AiCoach ApS — Credit Rating and Financial Key Figures
CVR number: 37945897
Christiansfeldvej 1, Stepping 6070 Christiansfeld
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.40 | -4.40 | -4.00 | -4.00 | -3.80 |
| EBIT | -4.40 | -4.40 | -4.00 | -4.00 | -3.80 |
| Other financial expenses | -0.02 | -0.02 | -0.06 | -0.05 | |
| Pre-tax profit | -4.42 | -4.42 | -4.06 | -4.05 | -3.80 |
| Income taxes | 0.97 | 0.97 | 0.89 | 0.89 | 0.84 |
| Net earnings | -3.44 | -3.44 | -3.16 | -3.16 | -2.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.80 | 0.80 | 0.55 | ||
| Current deferred tax assets | 10.13 | 10.13 | 0.89 | 1.78 | 2.62 |
| Short term receivables total | 10.94 | 10.94 | 0.89 | 1.78 | 3.17 |
| Cash and bank deposits | 0.16 | 0.16 | 7.04 | 2.99 | |
| Cash and cash equivalents | 0.16 | 0.16 | 7.04 | 2.99 | |
| Balance sheet total (assets) | 11.09 | 11.09 | 7.93 | 4.77 | 3.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -35.46 | -35.46 | -38.91 | -42.07 | -45.23 |
| Profit of the financial year | -3.44 | -3.44 | -3.16 | -3.16 | -2.96 |
| Shareholders equity total | 11.09 | 11.09 | 7.93 | 4.77 | 1.81 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1.36 | ||||
| Current liabilities total | 1.36 | ||||
| Balance sheet total (liabilities) | 11.09 | 11.09 | 7.93 | 4.77 | 3.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.