Ogon Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37939234
Vermundsgade 9, 2100 København Ø
info@facadeteknik.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.78 | -3.54 | -3.50 | ||
| Total depreciation | -50.00 | ||||
| EBIT | -5.78 | -3.54 | -53.50 | ||
| Other financial income | 580.00 | 147.25 | |||
| Other financial expenses | -5.20 | -3.44 | -12.63 | -24.55 | -4.07 |
| Net income from associates (fin.) | - 583.30 | 13.04 | 712.76 | -2.76 | |
| Pre-tax profit | -8.50 | 9.60 | -18.41 | 684.66 | 86.93 |
| Income taxes | 1.15 | -2.11 | - 217.60 | 2.18 | -3.14 |
| Net earnings | -7.36 | 7.49 | - 236.01 | 686.84 | 83.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 86.00 | 86.00 | 194.88 | 194.88 | |
| Intangible assets total | 86.00 | 86.00 | 194.88 | 194.88 | |
| Other tangible assets | 343.99 | ||||
| Tangible assets total | 343.99 | ||||
| Holdings in group member companies | 100.00 | 712.76 | |||
| Investments total | 100.00 | 712.76 | 0.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 475.20 | 792.61 | 527.61 | 680.16 | |
| Current deferred tax assets | 163.11 | 208.59 | 21.08 | 137.07 | |
| Short term receivables total | 638.31 | 1 001.20 | 548.69 | 137.07 | 680.16 |
| Other current investments | 485.60 | ||||
| Cash and bank deposits | 1.85 | 0.36 | 297.61 | 15.92 | |
| Cash and cash equivalents | 1.85 | 0.36 | 297.61 | 501.52 | |
| Balance sheet total (assets) | 1 082.30 | 1 089.04 | 635.05 | 1 342.33 | 1 376.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Other reserves | 612.76 | ||||
| Retained earnings | 852.63 | 845.28 | 739.07 | - 167.60 | 1 071.00 |
| Profit of the financial year | -7.36 | 7.49 | - 236.01 | 686.84 | 83.79 |
| Shareholders equity total | 895.28 | 902.77 | 610.26 | 1 240.90 | 1 265.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.74 | ||||
| Current owed to group member | 0.10 | 3.00 | |||
| Short-term deferred tax liabilities | 186.17 | 77.81 | 108.12 | ||
| Other non-interest bearing current liabilities | 186.17 | 0.10 | 24.80 | 20.62 | 2.65 |
| Current liabilities total | 187.02 | 186.27 | 24.80 | 101.43 | 110.78 |
| Balance sheet total (liabilities) | 1 082.30 | 1 089.04 | 635.05 | 1 342.33 | 1 376.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.