ChiChi's ApS
CVR number: 37936103
Irma Pedersens Gade 43, 8000 Aarhus C
rachid_r_91@hotmail.com
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.35 | 18.22 | -45.57 | 117.61 | -46.88 |
Employee benefit expenses | -9.36 | -0.30 | -10.02 | ||
EBIT | -6.35 | 18.22 | -54.93 | 117.30 | -56.91 |
Other financial income | 2.35 | ||||
Other financial expenses | -2.79 | -0.75 | -0.69 | -1.21 | -0.54 |
Pre-tax profit | -9.13 | 17.47 | -55.62 | 118.44 | -57.45 |
Income taxes | -2.35 | -13.55 | |||
Net earnings | -9.13 | 15.12 | -55.62 | 104.89 | -57.45 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 61.58 | 61.58 | |||
Long term receivables total | 61.58 | 61.58 | |||
Inventories total | |||||
Current trade debtors | 13.25 | ||||
Current other receivables | 8.43 | 30.88 | 2.78 | ||
Short term receivables total | 8.43 | 13.25 | 30.88 | 2.78 | |
Cash and bank deposits | 51.45 | 93.40 | 61.51 | 101.95 | 57.52 |
Cash and cash equivalents | 51.45 | 93.40 | 61.51 | 101.95 | 57.52 |
Balance sheet total (assets) | 59.88 | 93.40 | 74.76 | 194.41 | 121.88 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -9.13 | 5.99 | -49.63 | 55.25 | |
Profit of the financial year | -9.13 | 15.12 | -55.62 | 104.89 | -57.45 |
Shareholders equity total | 40.87 | 55.99 | 0.37 | 105.26 | 47.81 |
Non-current liabilities total | |||||
Current owed to participating | 19.01 | 23.12 | 66.89 | 75.60 | 60.52 |
Short-term deferred tax liabilities | 2.35 | 2.35 | 13.55 | 13.55 | |
Other non-interest bearing current liabilities | 11.94 | 5.16 | |||
Current liabilities total | 19.01 | 37.41 | 74.39 | 89.15 | 74.07 |
Balance sheet total (liabilities) | 59.88 | 93.40 | 74.76 | 194.41 | 121.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.