Core Bolig VIII Kommanditaktieselskab — Credit Rating and Financial Key Figures
CVR number: 37921785
Axeltorv 2 N, 1609 København V
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 110.77 | 143.10 | 177.76 | 180.56 | 180.09 |
| Costs of manufacturing | -57.43 | -61.68 | |||
| Gross profit | 110.77 | 143.10 | 177.76 | 123.14 | 118.42 |
| Costs of management | -16.98 | -19.25 | |||
| Reduction in value of non-current assets | -34.43 | 132.01 | |||
| EBIT | 110.77 | 143.10 | 177.76 | 71.72 | 231.18 |
| Other financial income | 0.29 | 0.28 | |||
| Other financial expenses | -48.58 | -61.65 | |||
| Pre-tax profit | 228.21 | 345.45 | -67.21 | 23.44 | 169.80 |
| Income taxes | 4.16 | -1.28 | |||
| Net earnings | 228.21 | 345.45 | -67.21 | 27.59 | 168.52 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 797.10 | 3 830.00 | |||
| Tangible assets total | 3 797.10 | 3 830.00 | |||
| Investments total | 3 621.36 | 4 042.85 | 3 846.48 | ||
| Non-current other receivables | 2.05 | 1.91 | |||
| Long term receivables total | 2.05 | 1.91 | |||
| Inventories total | |||||
| Current trade debtors | 0.74 | 0.76 | |||
| Prepayments and accrued income | 0.26 | 0.82 | |||
| Current other receivables | 2.95 | 36.91 | |||
| Short term receivables total | 3.95 | 38.49 | |||
| Cash and bank deposits | 0.76 | 27.25 | |||
| Cash and cash equivalents | 0.76 | 27.25 | |||
| Balance sheet total (assets) | 3 621.36 | 4 042.85 | 3 846.48 | 3 803.87 | 3 897.65 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 531.86 | 1 842.31 | 1 675.10 | 500.00 | 500.00 |
| Shares repurchased | 60.00 | 55.00 | |||
| Other reserves | 8.51 | ||||
| Retained earnings | - 228.21 | - 345.45 | 67.21 | 1 035.10 | 1 002.68 |
| Profit of the financial year | 228.21 | 345.45 | -67.21 | 27.59 | 168.52 |
| Shareholders equity total | 1 531.86 | 1 842.31 | 1 675.10 | 1 622.69 | 1 734.71 |
| Provisions | 10.91 | 12.20 | |||
| Capital loans | 0.10 | 0.10 | |||
| Non-current loans from credit institutions | 2 057.94 | 2 058.88 | |||
| Non-current other liabilities | 64.59 | 63.92 | |||
| Non-current deferred tax liabilities | 5.20 | 2.58 | |||
| Non-current liabilities total | 2 127.84 | 2 125.48 | |||
| Current loans from credit institutions | 22.36 | 9.70 | |||
| Advances received | 0.99 | 0.99 | |||
| Current trade creditors | 2.42 | 3.56 | |||
| Current owed to participating | 6.75 | 1.33 | |||
| Short-term deferred tax liabilities | 0.00 | ||||
| Other non-interest bearing current liabilities | 9.90 | 9.67 | |||
| Current liabilities total | 42.43 | 25.26 | |||
| Balance sheet total (liabilities) | 1 531.86 | 1 842.31 | 1 675.10 | 3 803.87 | 3 897.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.