Motion og Liv ApS — Credit Rating and Financial Key Figures
CVR number: 37878197
Orholt Allé 10-12, 8310 Tranbjerg J
fitness@motionogliv.dk
tel: 40466996
www.motionogliv.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 380.84 | 414.99 | 420.57 | 182.82 | 101.91 |
| Employee benefit expenses | - 224.57 | - 183.54 | - 278.33 | - 153.46 | |
| Total depreciation | -73.11 | -73.11 | -68.13 | -74.33 | |
| EBIT | 83.16 | 158.34 | 74.11 | -44.98 | 101.91 |
| Other financial income | 0.17 | 0.28 | |||
| Other financial expenses | -34.08 | -35.57 | -25.06 | -5.00 | |
| Pre-tax profit | 49.08 | 122.77 | 49.05 | -44.81 | 97.19 |
| Income taxes | -24.06 | -27.01 | -10.79 | -41.05 | |
| Net earnings | 25.02 | 95.76 | 38.25 | -85.86 | 97.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 216.40 | 189.25 | 167.07 | ||
| Machinery and equipment | 295.18 | 249.22 | 203.26 | ||
| Tangible assets total | 511.57 | 438.47 | 370.33 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.00 | 5.00 | 5.00 | ||
| Inventories total | 5.00 | 5.00 | 5.00 | ||
| Prepayments and accrued income | 15.61 | ||||
| Current deferred tax assets | 78.85 | 51.84 | 41.05 | 5.00 | |
| Short term receivables total | 94.46 | 51.84 | 41.05 | 5.00 | |
| Cash and bank deposits | 368.46 | 374.07 | 197.49 | 441.48 | 153.57 |
| Cash and cash equivalents | 368.46 | 374.07 | 197.49 | 441.48 | 153.57 |
| Balance sheet total (assets) | 979.50 | 869.38 | 613.88 | 446.48 | 153.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 390.20 | - 365.18 | - 269.41 | - 231.16 | - 317.02 |
| Profit of the financial year | 25.02 | 95.76 | 38.25 | -85.86 | 97.19 |
| Shareholders equity total | - 315.18 | - 219.41 | - 181.16 | - 267.02 | - 169.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 59.40 | ||||
| Other non-interest bearing current liabilities | 1 089.29 | 933.61 | 669.87 | 713.50 | 323.41 |
| Accruals and deferred income | 145.99 | 155.19 | 125.16 | ||
| Current liabilities total | 1 294.67 | 1 088.79 | 795.04 | 713.50 | 323.41 |
| Balance sheet total (liabilities) | 979.50 | 869.38 | 613.88 | 446.48 | 153.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.