Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NarraTech ApS — Credit Rating and Financial Key Figures
CVR number: 37866334
Randersvej 38, 6700 Esbjerg
DKM001@narratech.net
tel: 92440607
narratech.net
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 942.28 | 10 296.24 | 15 690.00 | 13 778.82 | 13 671.18 |
| Employee benefit expenses | -7 361.69 | -7 480.09 | -9 894.15 | -10 550.75 | -9 659.57 |
| Total depreciation | -12.49 | ||||
| EBIT | 3 580.59 | 2 816.16 | 5 795.85 | 3 228.07 | 3 999.12 |
| Other financial income | 18.11 | 22.12 | 51.40 | ||
| Other financial expenses | -29.64 | -99.73 | -46.59 | -10.71 | -14.68 |
| Pre-tax profit | 3 550.95 | 2 716.43 | 5 767.37 | 3 239.49 | 4 035.85 |
| Income taxes | - 785.91 | - 602.49 | -1 271.47 | - 714.85 | - 902.58 |
| Net earnings | 2 765.05 | 2 113.93 | 4 495.90 | 2 524.64 | 3 133.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.48 | ||||
| Tangible assets total | 62.48 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 858.02 | 2 736.54 | 2 178.20 | 3 764.54 | 3 466.37 |
| Current amounts owed by group member comp. | 2 970.17 | 465.73 | 1 110.07 | ||
| Current owed by particip. interest comp. | 2.50 | 76.80 | 2.50 | 2.50 | |
| Prepayments and accrued income | 33.43 | 10.20 | |||
| Current other receivables | 59.08 | 55.75 | 85.25 | 11.14 | 10.00 |
| Short term receivables total | 2 917.10 | 2 794.78 | 5 310.41 | 4 277.34 | 4 599.14 |
| Cash and bank deposits | 3 776.86 | 3 730.62 | 3 623.78 | 2 446.41 | 3 248.15 |
| Cash and cash equivalents | 3 776.86 | 3 730.62 | 3 623.78 | 2 446.41 | 3 248.15 |
| Balance sheet total (assets) | 6 693.96 | 6 525.41 | 8 934.19 | 6 723.75 | 7 909.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 500.00 | 2 000.00 | 4 000.00 | 2 000.00 | 3 000.00 |
| Retained earnings | -2 044.60 | -1 279.55 | -3 165.61 | - 669.71 | -1 145.07 |
| Profit of the financial year | 2 765.05 | 2 113.93 | 4 495.90 | 2 524.64 | 3 133.26 |
| Shareholders equity total | 3 270.45 | 2 884.38 | 5 380.29 | 3 904.93 | 5 038.19 |
| Provisions | 1.38 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 219.02 | 114.65 | 140.73 | ||
| Current owed to participating | 0.70 | 0.70 | 0.70 | 0.70 | |
| Current owed to group member | 151.03 | 1 712.15 | |||
| Short-term deferred tax liabilities | 785.91 | 602.49 | 1 213.99 | 701.76 | 883.99 |
| Other non-interest bearing current liabilities | 2 485.87 | 1 325.68 | 2 120.89 | 2 001.72 | 1 844.79 |
| Current liabilities total | 3 423.51 | 3 641.02 | 3 553.90 | 2 818.82 | 2 870.20 |
| Balance sheet total (liabilities) | 6 693.96 | 6 525.41 | 8 934.19 | 6 723.75 | 7 909.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.