MH11 ApS — Credit Rating and Financial Key Figures
CVR number: 37857033
Finlandsgade 10, 8200 Aarhus N
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 63 158.51 | 72 148.18 | 71 664.81 | 69 870.52 | 78 956.91 |
Employee benefit expenses | -57 011.91 | -60 547.46 | -66 925.26 | -63 075.97 | -65 831.97 |
Total depreciation | -5 741.98 | -5 710.85 | -5 652.00 | -5 471.17 | -5 471.50 |
EBIT | 404.62 | 5 889.87 | - 912.45 | 1 323.37 | 7 653.44 |
Other financial income | 124.63 | 7 631.28 | 1 137.26 | 41.41 | |
Other financial expenses | -2 096.85 | -1 897.35 | -1 030.86 | -1 839.12 | - 893.70 |
Income from other inv. held as non-curr. assets | 33 424.32 | ||||
Pre-tax profit | -1 567.59 | 45 048.11 | - 806.04 | - 515.74 | 6 801.16 |
Income taxes | - 834.88 | -2 082.21 | - 911.71 | - 963.39 | -2 405.86 |
Net earnings | -2 402.47 | 42 965.91 | -1 717.75 | -1 479.13 | 4 395.30 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Goodwill | 44 341.95 | 39 125.25 | 34 997.08 | 29 664.79 | 24 332.49 |
Intangible assets total | 44 341.95 | 39 125.25 | 34 997.08 | 29 664.79 | 24 332.49 |
Buildings | 308.45 | 270.10 | 230.51 | 146.25 | 365.98 |
Machinery and equipment | 579.85 | 251.78 | 79.53 | 52.66 | 509.08 |
Tangible assets total | 888.30 | 521.88 | 310.04 | 198.90 | 875.06 |
Investments total | |||||
Non-current other receivables | 531.61 | 3 783.76 | 650.29 | 638.55 | 725.68 |
Long term receivables total | 531.61 | 3 783.76 | 650.29 | 638.55 | 725.68 |
Inventories total | |||||
Current trade debtors | 27 641.83 | 27 441.51 | 33 251.69 | 25 639.76 | 27 938.58 |
Prepayments and accrued income | 407.67 | 758.72 | 314.29 | 311.78 | 477.20 |
Current other receivables | 458.96 | 4 738.87 | 5 680.77 | 1 345.00 | 5 635.52 |
Current deferred tax assets | 1 191.44 | 789.11 | 157.03 | 115.56 | 765.70 |
Short term receivables total | 29 699.90 | 33 728.20 | 39 403.78 | 27 412.09 | 34 817.00 |
Other current investments | 4 072.89 | 3 915.45 | 4 194.17 | 4 190.88 | |
Cash and bank deposits | 5 238.32 | 22 334.76 | 11 364.50 | 38 366.27 | 29 004.27 |
Cash and cash equivalents | 9 311.20 | 26 250.21 | 15 558.67 | 42 557.15 | 29 004.27 |
Balance sheet total (assets) | 84 772.97 | 103 409.31 | 90 919.86 | 100 471.48 | 89 754.50 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 52.63 | 52.63 | 52.63 |
Shares repurchased | 2 200.00 | 2 800.00 | 2 480.00 | ||
Retained earnings | -1 668.21 | -10 662.90 | 24 520.84 | 20 018.98 | 16 332.20 |
Profit of the financial year | -2 402.47 | 42 965.91 | -1 717.75 | -1 479.13 | 4 395.30 |
Minority interest (BS) | - 856.87 | 812.20 | 512.70 | 581.36 | 525.90 |
Shareholders equity total | -4 877.55 | 35 365.21 | 23 368.42 | 21 973.84 | 23 786.04 |
Provisions | 30.00 | ||||
Non-current loans from credit institutions | 4 658.69 | 1 907.21 | 7 642.96 | 6 102.34 | |
Non-current other liabilities | 53 561.61 | 28 858.08 | 25 034.72 | 22 192.00 | 16 813.78 |
Non-current liabilities total | 58 220.29 | 30 765.29 | 32 677.68 | 28 294.34 | 16 813.78 |
Current loans from credit institutions | 4 564.94 | 7 998.87 | 4 200.00 | 1 712.00 | 5 396.26 |
Advances received | 461.57 | 1 120.00 | |||
Current trade creditors | 11 566.56 | 12 981.25 | 16 117.91 | 19 957.26 | 23 721.80 |
Short-term deferred tax liabilities | 669.09 | 405.60 | |||
Other non-interest bearing current liabilities | 14 368.11 | 14 637.12 | 11 426.33 | 19 235.63 | 17 535.94 |
Accruals and deferred income | 469.03 | 541.57 | 2 460.42 | 8 892.81 | 2 470.68 |
Current liabilities total | 31 430.22 | 37 278.81 | 34 873.76 | 50 203.30 | 49 124.68 |
Balance sheet total (liabilities) | 84 772.97 | 103 409.31 | 90 919.86 | 100 471.48 | 89 754.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.