Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Panorama Academy ApS — Credit Rating and Financial Key Figures
CVR number: 37853437
Ryesgade 103 B, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 721.92 | 49.84 | 164.69 | 354.39 | 484.36 |
| Other operating expenses | -73.95 | ||||
| EBIT | 721.92 | 49.84 | 90.73 | 354.39 | 484.36 |
| Other financial income | 0.54 | 14.70 | 22.68 | 31.20 | 67.14 |
| Other financial expenses | -14.30 | -22.75 | -18.30 | -0.36 | -5.30 |
| Pre-tax profit | 708.16 | 41.78 | 95.10 | 385.22 | 546.19 |
| Income taxes | - 155.78 | -10.02 | -20.92 | -84.95 | - 120.16 |
| Net earnings | 552.37 | 31.76 | 74.18 | 300.28 | 426.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 92.89 | 92.89 | 92.89 | 92.89 | 95.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 87.42 | 156.66 | 92.29 | 106.04 | 82.66 |
| Current amounts owed by group member comp. | 13.02 | 400.65 | 467.54 | 914.41 | 1 350.64 |
| Current other receivables | 0.02 | 0.02 | 0.02 | 0.02 | |
| Current deferred tax assets | 0.60 | ||||
| Short term receivables total | 100.44 | 557.33 | 559.85 | 1 020.46 | 1 433.90 |
| Cash and bank deposits | 1 258.10 | 838.59 | 470.86 | 381.26 | 289.84 |
| Cash and cash equivalents | 1 258.10 | 838.59 | 470.86 | 381.26 | 289.84 |
| Balance sheet total (assets) | 1 451.43 | 1 488.82 | 1 123.60 | 1 494.61 | 1 818.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 200.00 | 400.00 | |||
| Retained earnings | 276.44 | 828.82 | 860.58 | 734.76 | 635.04 |
| Profit of the financial year | 552.37 | 31.76 | 74.18 | 300.28 | 426.03 |
| Shareholders equity total | 888.82 | 920.58 | 994.76 | 1 295.04 | 1 521.07 |
| Non-current deferred tax liabilities | 155.78 | 10.02 | 20.92 | 84.95 | 120.76 |
| Non-current liabilities total | 155.78 | 10.02 | 20.92 | 84.95 | 120.76 |
| Current loans from credit institutions | 10.02 | 30.95 | 84.95 | ||
| Current trade creditors | 26.50 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 190.40 | 355.03 | 56.40 | ||
| Short-term deferred tax liabilities | 91.43 | 155.78 | |||
| Other non-interest bearing current liabilities | 47.51 | 2.30 | 3.90 | 15.23 | 23.47 |
| Accruals and deferred income | 50.99 | 35.10 | 27.60 | 58.45 | 58.59 |
| Current liabilities total | 406.83 | 558.21 | 107.91 | 114.63 | 177.01 |
| Balance sheet total (liabilities) | 1 451.43 | 1 488.82 | 1 123.60 | 1 494.61 | 1 818.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.