Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.A.E. GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 37842680
Havremarken 13, Skallebølle 5492 Vissenbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 949.00 | 11 573.00 | 14 383.39 | 13 939.29 | 14 413.06 |
| Employee benefit expenses | -8 572.00 | -10 139.00 | -12 941.83 | -12 913.69 | -12 983.20 |
| Total depreciation | - 172.00 | - 188.00 | - 200.69 | - 210.22 | - 268.18 |
| EBIT | 1 205.00 | 1 246.00 | 1 240.86 | 815.38 | 1 161.68 |
| Other financial income | 0.62 | 0.49 | 6.98 | ||
| Other financial expenses | -11.00 | -16.00 | -15.54 | -0.89 | -1.14 |
| Pre-tax profit | 1 194.00 | 1 230.00 | 1 225.95 | 814.99 | 1 167.52 |
| Income taxes | - 264.00 | - 273.00 | - 272.31 | - 192.00 | - 258.36 |
| Net earnings | 930.00 | 957.00 | 953.63 | 622.99 | 909.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 219.00 | 137.00 | 55.86 | 0.78 | |
| Machinery and equipment | 402.00 | 329.00 | 345.20 | 756.67 | 845.91 |
| Tangible assets total | 621.00 | 466.00 | 401.06 | 757.45 | 845.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 230.00 | 4 405.00 | 2 367.44 | 2 203.89 | 3 167.09 |
| Current other receivables | 1 255.00 | 356.00 | 216.12 | 554.47 | 12.11 |
| Current deferred tax assets | 24.00 | 60.37 | |||
| Short term receivables total | 2 509.00 | 4 761.00 | 2 583.56 | 2 818.72 | 3 179.19 |
| Cash and bank deposits | 942.00 | 3 241.00 | 727.85 | 31.59 | 554.79 |
| Cash and cash equivalents | 942.00 | 3 241.00 | 727.85 | 31.59 | 554.79 |
| Balance sheet total (assets) | 4 072.00 | 8 468.00 | 3 712.48 | 3 607.76 | 4 579.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 930.00 | 957.00 | 953.63 | 622.99 | 909.16 |
| Retained earnings | - 930.00 | - 957.00 | - 953.63 | - 622.99 | - 909.16 |
| Profit of the financial year | 930.00 | 957.00 | 953.63 | 622.99 | 909.16 |
| Shareholders equity total | 1 431.00 | 1 458.00 | 1 454.63 | 1 123.99 | 1 410.16 |
| Provisions | 33.00 | 28.00 | 23.95 | 25.32 | 21.27 |
| Non-current other liabilities | 93.00 | ||||
| Non-current liabilities total | 93.00 | ||||
| Current trade creditors | 151.00 | 227.00 | 732.10 | 891.51 | 1 015.07 |
| Current owed to participating | 318.00 | 5 479.00 | 668.29 | 531.34 | 916.75 |
| Short-term deferred tax liabilities | 38.00 | 14.52 | 61.42 | ||
| Other non-interest bearing current liabilities | 2 046.00 | 1 238.00 | 818.98 | 1 035.60 | 1 155.23 |
| Current liabilities total | 2 515.00 | 6 982.00 | 2 233.89 | 2 458.45 | 3 148.47 |
| Balance sheet total (liabilities) | 4 072.00 | 8 468.00 | 3 712.48 | 3 607.76 | 4 579.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.