Jens Koudahl ApS — Credit Rating and Financial Key Figures
CVR number: 37841307
Drejervej 25, 2400 København NV
jenz@jenzkoudahl.dk
tel: 22243302
https://www.jenzkoudahl.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 154.59 | 83.13 | 105.57 | 105.12 | 112.04 |
| Employee benefit expenses | - 137.20 | - 109.80 | - 143.52 | - 130.06 | - 124.32 |
| EBIT | 17.39 | -26.68 | -37.95 | -24.95 | -12.29 |
| Other financial income | 1.44 | 0.98 | 0.52 | 0.53 | 0.01 |
| Other financial expenses | -4.13 | -54.00 | -0.02 | -0.78 | -0.19 |
| Pre-tax profit | 14.70 | -79.70 | -37.45 | -25.20 | -12.46 |
| Income taxes | -4.21 | 17.17 | 7.90 | 5.33 | -33.04 |
| Net earnings | 10.50 | -62.52 | -29.55 | -19.87 | -45.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.13 | 2.50 | 0.50 | ||
| Current other receivables | 132.19 | 56.67 | 28.29 | 26.95 | |
| Current deferred tax assets | 2.64 | 19.82 | 27.72 | 33.04 | |
| Short term receivables total | 147.96 | 78.98 | 56.01 | 59.99 | 0.50 |
| Cash and bank deposits | 12.79 | 18.72 | 12.89 | 15.74 | 13.84 |
| Cash and cash equivalents | 12.79 | 18.72 | 12.89 | 15.74 | 13.84 |
| Balance sheet total (assets) | 160.76 | 97.70 | 68.90 | 75.73 | 14.34 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 76.33 | 86.83 | 24.30 | -5.25 | -25.12 |
| Profit of the financial year | 10.50 | -62.52 | -29.55 | -19.87 | -45.50 |
| Shareholders equity total | 136.82 | 74.30 | 44.75 | 24.88 | -20.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.43 | 0.36 | 0.93 | ||
| Other non-interest bearing current liabilities | 23.50 | 23.40 | 23.78 | 50.85 | 34.04 |
| Current liabilities total | 23.93 | 23.40 | 24.15 | 50.85 | 34.97 |
| Balance sheet total (liabilities) | 160.76 | 97.70 | 68.90 | 75.73 | 14.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.