Advokatanpartsselskabet Lasse Dehn-Baltzer — Credit Rating and Financial Key Figures
CVR number: 37826251
Birkevej 34, 3460 Birkerød
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.44 | 18.44 | 19.00 | 16.48 | -12.56 |
| EBIT | 11.44 | 18.44 | 19.00 | 16.48 | -12.56 |
| Other financial income | 69.77 | 1.27 | 2.72 | 12.77 | |
| Other financial expenses | -0.71 | -43.11 | -4.82 | -1.28 | -2.69 |
| Income from other inv. held as non-curr. assets | 3.47 | -0.89 | 4.87 | 44.50 | 381.42 |
| Pre-tax profit | 83.96 | -24.29 | 19.05 | 62.41 | 378.94 |
| Income taxes | -17.85 | -0.25 | -7.77 | -5.34 | |
| Net earnings | 66.11 | -24.54 | 19.05 | 54.64 | 373.60 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 0.00 | 0.00 | |||
| Investments total | 0.00 | 0.00 | |||
| Non-current loans receivable | 467.07 | 1 000.50 | 1 201.50 | 1 459.47 | 1 017.35 |
| Long term receivables total | 467.07 | 1 000.50 | 1 201.50 | 1 459.47 | 1 017.35 |
| Inventories total | |||||
| Current trade debtors | 15.00 | 15.00 | 15.00 | ||
| Current other receivables | 37.28 | 37.28 | 37.28 | -0.00 | |
| Current deferred tax assets | 1.02 | ||||
| Short term receivables total | 52.28 | 52.28 | 52.28 | 1.02 | -0.00 |
| Other current investments | 455.48 | 326.64 | |||
| Cash and bank deposits | 211.66 | 93.18 | 25.04 | 248.54 | |
| Cash and cash equivalents | 667.15 | 93.18 | 25.04 | 575.18 | |
| Balance sheet total (assets) | 1 186.50 | 1 145.96 | 1 253.78 | 1 485.53 | 1 592.53 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 041.82 | 1 107.93 | 1 083.38 | 1 102.43 | 1 157.07 |
| Profit of the financial year | 66.11 | -24.54 | 19.05 | 54.64 | 373.60 |
| Shareholders equity total | 1 157.93 | 1 133.38 | 1 152.43 | 1 207.07 | 1 580.68 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.33 | ||||
| Current trade creditors | 5.00 | 5.00 | 13.00 | 6.25 | |
| Short-term deferred tax liabilities | 17.59 | 7.77 | 2.54 | ||
| Other non-interest bearing current liabilities | 5.98 | 7.57 | 88.01 | 264.43 | 9.32 |
| Current liabilities total | 28.57 | 12.57 | 101.34 | 278.45 | 11.85 |
| Balance sheet total (liabilities) | 1 186.50 | 1 145.96 | 1 253.78 | 1 485.53 | 1 592.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.