Tårs Smedie og VVS ApS — Credit Rating and Financial Key Figures
CVR number: 37821918
Damhusvej 11, 9830 Tårs
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 452.00 | 1 263.00 | 925.00 | 721.00 | 1 037.13 |
| Employee benefit expenses | -1 004.00 | -1 088.00 | - 874.00 | - 891.00 | - 923.87 |
| Total depreciation | - 265.00 | -74.00 | -55.00 | -55.00 | -31.73 |
| EBIT | 183.00 | 101.00 | -4.00 | - 225.00 | 81.53 |
| Other financial income | 2.00 | 42.00 | 0.63 | ||
| Other financial expenses | -17.00 | -12.00 | -7.00 | -15.00 | -26.59 |
| Pre-tax profit | 168.00 | 89.00 | 31.00 | - 240.00 | 55.57 |
| Income taxes | -37.00 | -20.00 | -8.00 | 53.00 | -13.00 |
| Net earnings | 131.00 | 69.00 | 23.00 | - 187.00 | 42.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 198.00 | 142.00 | 87.00 | 32.00 | 0.13 |
| Machinery and equipment | 19.00 | ||||
| Tangible assets total | 217.00 | 142.00 | 87.00 | 32.00 | 0.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 187.00 | 257.00 | 208.00 | 195.00 | 207.00 |
| Inventories total | 187.00 | 257.00 | 208.00 | 195.00 | 207.00 |
| Current trade debtors | 629.00 | 1 108.00 | 514.00 | 212.00 | 610.18 |
| Current amounts owed by group member comp. | 23.03 | ||||
| Current other receivables | 988.00 | 644.00 | 998.00 | 976.00 | 957.80 |
| Current deferred tax assets | 8.00 | 10.00 | 11.00 | 64.00 | 51.00 |
| Short term receivables total | 1 625.00 | 1 762.00 | 1 523.00 | 1 252.00 | 1 642.01 |
| Cash and bank deposits | 271.00 | ||||
| Cash and cash equivalents | 271.00 | ||||
| Balance sheet total (assets) | 2 300.00 | 2 161.00 | 1 818.00 | 1 479.00 | 1 849.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 130.00 | 70.00 | 60.00 | ||
| Retained earnings | 962.00 | 1 023.00 | 1 032.00 | 1 055.00 | 868.29 |
| Profit of the financial year | 131.00 | 69.00 | 23.00 | - 187.00 | 42.57 |
| Shareholders equity total | 1 273.00 | 1 212.00 | 1 165.00 | 918.00 | 960.86 |
| Non-current other liabilities | 6.00 | ||||
| Non-current liabilities total | 6.00 | ||||
| Current loans from credit institutions | 37.00 | 230.00 | 45.00 | 453.39 | |
| Current trade creditors | 249.00 | 429.00 | 155.00 | 201.00 | 183.97 |
| Current owed to participating | 1.00 | 2.00 | 7.00 | 7.92 | |
| Current owed to group member | 109.00 | 15.00 | 4.00 | 9.00 | |
| Short-term deferred tax liabilities | 76.00 | 22.00 | 9.00 | ||
| Other non-interest bearing current liabilities | 587.00 | 445.00 | 253.00 | 299.00 | 243.01 |
| Current liabilities total | 1 021.00 | 949.00 | 653.00 | 561.00 | 888.29 |
| Balance sheet total (liabilities) | 2 300.00 | 2 161.00 | 1 818.00 | 1 479.00 | 1 849.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.