hearthandsoul ApS — Credit Rating and Financial Key Figures
CVR number: 37820806
Møllevej 9, Nivå 2990 Nivå
tel: 29244175
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -29.95 | 63.09 | 1.56 | -7.39 | -2.60 |
EBIT | -29.95 | 63.09 | 1.56 | -7.39 | -2.60 |
Other financial expenses | -1.16 | -1.49 | -0.92 | ||
Pre-tax profit | -31.11 | 61.60 | 0.64 | -7.39 | -2.60 |
Net earnings | -31.11 | 61.60 | 0.64 | -7.39 | -2.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 258.35 | 2.44 | 2.44 | ||
Inventories total | 258.35 | 2.44 | 2.44 | ||
Current trade debtors | 194.16 | 0.11 | 4.95 | ||
Current amounts owed by group member comp. | 103.17 | 101.47 | 101.47 | 101.47 | 101.47 |
Short term receivables total | 297.32 | 101.58 | 106.42 | 101.47 | 101.47 |
Cash and bank deposits | 22.53 | 15.30 | 0.71 | 1.12 | |
Cash and cash equivalents | 22.53 | 15.30 | 0.71 | 1.12 | |
Balance sheet total (assets) | 578.21 | 119.32 | 109.57 | 102.58 | 101.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 335.42 | - 360.81 | - 299.22 | - 298.57 | - 305.96 |
Profit of the financial year | -31.11 | 61.60 | 0.64 | -7.39 | -2.60 |
Shareholders equity total | - 316.53 | - 249.22 | - 248.57 | - 255.96 | - 258.56 |
Non-current other liabilities | 514.53 | 6.64 | 6.64 | ||
Non-current liabilities total | 514.53 | 6.64 | 6.64 | ||
Current trade creditors | 9.18 | 7.45 | 7.45 | ||
Other non-interest bearing current liabilities | 371.03 | 354.45 | 344.06 | 358.55 | 360.03 |
Current liabilities total | 380.21 | 361.89 | 351.50 | 358.55 | 360.03 |
Balance sheet total (liabilities) | 578.21 | 119.32 | 109.57 | 102.58 | 101.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.