NORRINGGAARD ApS — Credit Rating and Financial Key Figures

CVR number: 37817899
Damsbrovej 28, Norring 8382 Hinnerup

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit46.87105.19283.62-10.77-51.79
Employee benefit expenses-7.27-45.19-37.87-37.88-38.49
Total depreciation-59.25-36.25-36.25-16.25-16.25
EBIT-19.6523.75209.50-64.90- 106.53
Other financial income14.242.010.220.2813.83
Other financial expenses-72.82-89.68- 107.91- 226.61- 286.59
Net income from associates (fin.)1.540.230.500.51
Pre-tax profit-76.68-63.69102.31- 290.71- 379.30
Income taxes34.0027.0013.0059.00152.00
Net earnings-42.68-36.69115.31- 231.71- 227.29

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters7 330.827 330.827 330.827 330.827 330.82
Buildings1 258.751 222.501 186.251 170.001 153.75
Tangible assets total8 589.578 553.328 517.078 500.828 484.57
Participating interests23.2024.9326.1026.5626.56
Investments total23.2024.9326.1026.5626.56
Long term receivables total
Semifinished products47.3744.6974.3228.1727.75
Raw materials and consumables59.25
Finished products/goods128.90190.80160.15129.41
Inventories total176.28103.94265.12188.31157.17
Current trade debtors6.344.636.807.89
Current owed by particip. interest comp.118.6153.43
Prepayments and accrued income9.509.5017.1027.10
Current other receivables8.2110.724.6112.81
Short term receivables total8.21134.4578.2928.5147.80
Cash and bank deposits2.040.51
Cash and cash equivalents2.040.51
Balance sheet total (assets)8 797.268 818.698 886.588 744.218 716.61

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital200.00200.00200.00200.00200.00
Retained earnings2 459.772 417.092 380.392 495.702 263.98
Profit of the financial year-42.68-36.69115.31- 231.71- 227.29
Shareholders equity total2 617.092 580.392 695.702 463.982 236.69
Provisions798.00771.00758.00699.00547.00
Non-current loans from credit institutions3 409.453 339.213 271.093 224.413 247.00
Non-current owed to group member1 677.991 688.83
Non-current other liabilities1 412.131 641.491 658.63
Non-current liabilities total4 821.574 980.704 929.724 902.394 935.83
Current loans from credit institutions153.3868.5068.37290.11626.93
Current trade creditors11.287.0825.8620.137.95
Current owed to participating200.69200.00
Current owed to group member189.94131.33125.06121.15114.03
Other non-interest bearing current liabilities206.00279.69283.8746.7645.90
Accruals and deferred income2.28
Current liabilities total560.60486.59503.17678.83997.09
Balance sheet total (liabilities)8 797.268 818.698 886.588 744.218 716.61
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.