Sunesen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37814539
Dronninghøj 1, Storring 8464 Galten
dgsunesen@gmail.com
tel: 27294033
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.56 | -14.41 | -30.70 | -10.39 | -8.08 |
| EBIT | -15.56 | -14.41 | -30.70 | -10.39 | -8.08 |
| Other financial income | 9.65 | 9.66 | |||
| Other financial expenses | -1.61 | -3.00 | -8.68 | -15.88 | -0.06 |
| Income from other inv. held as non-curr. assets | 19.86 | 145.24 | 32.91 | - 144.99 | 100.44 |
| Net income from associates (fin.) | 679.13 | 109.50 | 1 586.48 | 1 280.46 | 343.03 |
| Pre-tax profit | 681.83 | 237.33 | 1 580.01 | 1 118.84 | 444.98 |
| Income taxes | -1.36 | 19.99 | 33.75 | -22.43 | |
| Net earnings | 681.83 | 235.98 | 1 599.99 | 1 152.59 | 422.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 829.37 | 968.87 | 2 155.35 | 2 235.81 | 1 678.84 |
| Investments total | 829.37 | 968.87 | 2 155.35 | 2 235.81 | 1 678.84 |
| Non-current loans receivable | 144.91 | 250.04 | 674.02 | 986.52 | 1 591.88 |
| Long term receivables total | 144.91 | 250.04 | 674.02 | 986.52 | 1 591.88 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 423.27 | ||||
| Current other receivables | 140.00 | 118.58 | 118.58 | ||
| Current deferred tax assets | 456.98 | 376.78 | |||
| Short term receivables total | 140.00 | 575.56 | 495.36 | 423.27 | |
| Cash and bank deposits | 443.17 | 296.02 | 315.43 | 968.28 | 1 065.21 |
| Cash and cash equivalents | 443.17 | 296.02 | 315.43 | 968.28 | 1 065.21 |
| Balance sheet total (assets) | 1 417.45 | 1 654.93 | 3 720.36 | 4 685.97 | 4 759.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 122.00 | ||
| Other reserves | 804.37 | 263.87 | 1 450.35 | 1 530.81 | 973.84 |
| Retained earnings | - 128.75 | 1 093.58 | 85.88 | 1 546.52 | 3 134.07 |
| Profit of the financial year | 681.83 | 235.98 | 1 599.99 | 1 152.59 | 422.55 |
| Shareholders equity total | 1 407.45 | 1 643.43 | 3 243.42 | 4 338.81 | 4 702.46 |
| Non-current loans from credit institutions | 0.15 | ||||
| Non-current liabilities total | 0.15 | ||||
| Current trade creditors | 10.00 | 10.00 | 20.00 | 6.25 | |
| Short-term deferred tax liabilities | 1.36 | 49.24 | |||
| Other non-interest bearing current liabilities | 456.94 | 340.91 | 7.50 | ||
| Current liabilities total | 10.00 | 11.36 | 476.94 | 347.16 | 56.74 |
| Balance sheet total (liabilities) | 1 417.45 | 1 654.93 | 3 720.36 | 4 685.97 | 4 759.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.