BPI Finans ApS — Credit Rating and Financial Key Figures

CVR number: 37799564
Lysholt Allé 10, 7100 Vejle

Income statement (mDKK)

2016
2017
2018
2019
2020
Fiscal period length1212121212
Net sales257.87282.45304.91276.53260.54
Other operating income3.01
Costs of manufacturing- 186.83- 217.62- 225.13- 212.34- 191.13
Gross profit71.0364.8479.7864.1969.41
Costs of management-20.68-23.61-24.21-23.87-21.88
Costs of distribution-38.73-40.44-40.96-40.54-32.06
Other operating expenses-2.41
Total depreciation-16.88
EBIT11.630.7914.61-0.2216.07
Other financial income0.281.980.250.170.48
Other financial expenses-6.45-4.22-3.57-3.20-2.66
Pre-tax profit5.45-1.4611.29-3.2513.89
Income taxes-2.051.06-3.611.15-3.58
Net earnings3.40-0.407.68-2.1110.32

Assets (mDKK)

2016
2017
2018
2019
2020
Development expenditure7.246.835.913.841.85
Intangible rights2.021.831.941.831.57
Goodwill38.7335.8433.1430.4527.75
Intangible assets total47.9844.5040.9936.1231.16
Land and waters59.3359.2856.0054.3049.76
Buildings41.3344.0344.9741.8340.83
Machinery and equipment0.630.490.340.240.47
Advance payments and construction in progress0.500.21
Tangible assets total101.80104.01101.3196.3791.06
Investments total
Non-current other receivables1.721.781.86
Long term receivables total1.721.781.86
Raw materials and consumables15.9620.9320.6817.1015.72
Finished products/goods10.8810.259.6710.7711.43
Inventories total26.8531.1730.3527.8727.16
Current trade debtors34.6736.0131.6921.4525.89
Prepayments and accrued income0.610.751.792.372.17
Current other receivables0.500.950.620.350.13
Current deferred tax assets1.552.211.642.710.55
Short term receivables total37.3339.9335.7426.8728.73
Cash and bank deposits1.672.412.270.9116.62
Cash and cash equivalents1.672.412.270.9116.62
Balance sheet total (assets)217.35223.81212.52188.14194.73

Equity and liabilities (mDKK)

2016
2017
2018
2019
2020
Share capital0.100.100.100.150.15
Other reserves4.054.35-2.67
Retained earnings35.5040.5742.4154.1751.57
Profit of the financial year3.40-0.407.68-2.1110.32
Minority interest (BS)11.9210.5211.574.858.37
Shareholders equity total54.9755.1461.7657.0667.74
Provisions8.437.188.688.706.74
Non-current loans from credit institutions31.8130.3628.9827.4825.87
Non-current leasing loans2.170.550.660.564.81
Non-current owed to group member25.0025.5026.0126.5527.08
Non-current other liabilities1.05
Non-current liabilities total58.9856.4055.6555.6357.76
Current loans from credit institutions66.1272.3656.3342.1528.27
Current trade creditors15.9718.4118.4013.2616.05
Current owed to group member0.41
Short-term deferred tax liabilities0.530.790.591.85
Other non-interest bearing current liabilities11.9313.5211.1011.3416.32
Current liabilities total94.96105.0886.4366.7562.48
Balance sheet total (liabilities)217.35223.81212.52188.14194.73
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.