Delpane ApS — Credit Rating and Financial Key Figures
CVR number: 37784036
Tordenskjoldsgade 25, 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 519.30 | - 528.94 | -1 017.20 | - 232.13 | -12.24 |
| Employee benefit expenses | -1 691.11 | - 672.36 | -1 090.43 | - 704.13 | - 748.31 |
| Total depreciation | -7.50 | -7.50 | -7.50 | -7.50 | -7.50 |
| EBIT | 4 820.69 | -1 208.80 | -2 115.12 | - 943.76 | - 768.05 |
| Other financial income | 0.47 | 1.51 | 10.35 | ||
| Other financial expenses | -23.19 | -60.85 | -28.78 | -57.95 | -99.14 |
| Pre-tax profit | 4 797.97 | -1 269.65 | -2 143.90 | -1 000.20 | - 856.83 |
| Income taxes | -1 055.73 | 234.54 | 470.83 | 213.01 | 184.00 |
| Net earnings | 3 742.24 | -1 035.10 | -1 673.06 | - 787.19 | - 672.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 61.88 | 54.38 | 46.88 | 39.38 | 31.88 |
| Tangible assets total | 61.88 | 54.38 | 46.88 | 39.38 | 31.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 76.79 | 16.80 | |||
| Inventories total | 76.79 | 16.80 | |||
| Current trade debtors | 33.09 | 12.21 | 295.67 | 145.78 | |
| Current owed by particip. interest comp. | 144.94 | 100.00 | 50.00 | ||
| Prepayments and accrued income | 60.45 | ||||
| Current other receivables | 202.43 | 363.29 | 209.65 | 186.22 | 234.90 |
| Current deferred tax assets | 7.64 | 326.02 | 900.94 | 1 162.33 | 1 323.90 |
| Short term receivables total | 270.51 | 722.39 | 1 267.73 | 1 744.22 | 1 754.57 |
| Cash and bank deposits | 6 184.88 | 4 644.99 | 1 507.51 | 76.08 | 64.34 |
| Cash and cash equivalents | 6 184.88 | 4 644.99 | 1 507.51 | 76.08 | 64.34 |
| Balance sheet total (assets) | 6 517.27 | 5 498.55 | 2 838.92 | 1 859.67 | 1 850.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 80.00 | 60.00 | 60.00 |
| Retained earnings | 1 391.81 | 5 134.04 | 3 072.13 | 1 049.30 | 262.10 |
| Profit of the financial year | 3 742.24 | -1 035.10 | -1 673.06 | - 787.19 | - 672.83 |
| Shareholders equity total | 5 234.04 | 4 198.94 | 1 479.07 | 322.10 | - 350.73 |
| Provisions | 4.31 | 4.99 | 5.08 | 8.65 | 7.00 |
| Non-current deferred tax liabilities | 0.48 | ||||
| Non-current liabilities total | 0.48 | ||||
| Current trade creditors | 30.00 | 31.50 | 30.50 | 35.00 | 37.80 |
| Current owed to participating | 34.81 | 61.14 | 1 200.95 | 1 356.56 | 1 952.57 |
| Current owed to group member | 106.49 | 88.14 | |||
| Short-term deferred tax liabilities | 1 029.00 | 1 067.48 | |||
| Other non-interest bearing current liabilities | 78.13 | 46.35 | 123.31 | 137.36 | 204.15 |
| Current liabilities total | 1 278.43 | 1 294.61 | 1 354.77 | 1 528.92 | 2 194.52 |
| Balance sheet total (liabilities) | 6 517.27 | 5 498.55 | 2 838.92 | 1 859.67 | 1 850.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.