Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trygtmiljø ApS — Credit Rating and Financial Key Figures
CVR number: 37770760
Farvervej 16, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 799.40 | 28 088.93 | 25 737.54 | 27 623.08 | 23 212.54 |
| Employee benefit expenses | -12 943.61 | -21 960.44 | -19 866.16 | -21 134.26 | -18 438.32 |
| Other operating expenses | -47.22 | - 102.76 | - 161.33 | - 107.08 | |
| Total depreciation | -69.90 | -90.47 | - 185.35 | - 115.82 | -93.16 |
| EBIT | 4 785.89 | 5 990.80 | 5 583.28 | 6 211.67 | 4 573.98 |
| Other financial income | 7.24 | 2.02 | 0.81 | 11.90 | 5.03 |
| Other financial expenses | -31.02 | -30.37 | -2.98 | -21.01 | -11.00 |
| Pre-tax profit | 4 762.11 | 5 962.45 | 5 581.11 | 6 202.56 | 4 568.01 |
| Income taxes | -1 047.93 | -1 312.71 | -1 228.94 | -1 369.05 | -1 007.66 |
| Net earnings | 3 714.18 | 4 649.74 | 4 352.17 | 4 833.51 | 3 560.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 120.00 | 80.00 | 40.00 | ||
| Intangible assets total | 120.00 | 80.00 | 40.00 | ||
| Land and waters | 2 037.12 | 2 078.39 | 2 092.73 | 2 063.94 | |
| Machinery and equipment | 10.54 | 18.33 | 30.33 | 174.95 | |
| Tangible assets total | 10.54 | 2 037.12 | 2 096.72 | 2 123.05 | 2 238.89 |
| Investments total | |||||
| Non-current other receivables | 7.43 | 7.43 | 7.43 | ||
| Long term receivables total | 7.43 | 7.43 | 7.43 | ||
| Inventories total | |||||
| Current trade debtors | 2 995.59 | 3 937.71 | 5 903.00 | 4 624.31 | 2 538.18 |
| Prepayments and accrued income | 32.00 | 58.30 | 61.70 | 129.70 | 113.20 |
| Current other receivables | 377.88 | 55.90 | 10.05 | 12.29 | 9.26 |
| Current deferred tax assets | 19.00 | 45.95 | 10.00 | ||
| Short term receivables total | 3 405.47 | 4 051.90 | 5 993.75 | 4 812.25 | 2 670.64 |
| Cash and bank deposits | 4 191.15 | 3 615.37 | 2 957.53 | 6 004.44 | 5 244.57 |
| Cash and cash equivalents | 4 191.15 | 3 615.37 | 2 957.53 | 6 004.44 | 5 244.57 |
| Balance sheet total (assets) | 7 734.59 | 9 791.82 | 11 095.43 | 12 939.74 | 10 154.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 500.00 | 4 000.00 | 3 000.00 | 4 800.00 | 3 500.00 |
| Retained earnings | -1 320.86 | -1 606.68 | 43.06 | - 404.77 | 928.74 |
| Profit of the financial year | 3 714.18 | 4 649.74 | 4 352.17 | 4 833.51 | 3 560.35 |
| Shareholders equity total | 4 943.32 | 7 093.06 | 7 445.23 | 9 278.74 | 8 039.09 |
| Provisions | 1.00 | 5.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 345.99 | 124.83 | 31.87 | 275.36 | 126.16 |
| Short-term deferred tax liabilities | 52.81 | 34.71 | 152.94 | 107.66 | |
| Other non-interest bearing current liabilities | 2 391.46 | 2 534.22 | 3 465.39 | 3 385.63 | 1 881.20 |
| Current liabilities total | 2 790.26 | 2 693.76 | 3 650.21 | 3 661.00 | 2 115.01 |
| Balance sheet total (liabilities) | 7 734.59 | 9 791.82 | 11 095.43 | 12 939.74 | 10 154.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.