Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Arno Bilsyn ApS — Credit Rating and Financial Key Figures
CVR number: 37768820
Strandbakken 3, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 584.62 | 738.25 | 664.30 | 566.97 | 352.78 |
| Employee benefit expenses | - 495.55 | - 507.00 | - 532.39 | - 490.36 | - 375.03 |
| Other operating expenses | -93.67 | ||||
| Total depreciation | -71.87 | -72.40 | -74.92 | - 118.84 | -68.24 |
| EBIT | 17.20 | 158.85 | 56.99 | -42.23 | - 184.16 |
| Other financial income | 0.13 | 0.66 | |||
| Other financial expenses | -7.73 | -5.70 | -3.20 | -2.98 | -1.53 |
| Pre-tax profit | 9.48 | 153.15 | 53.79 | -45.09 | - 185.03 |
| Income taxes | -2.56 | -33.77 | -12.21 | 9.60 | -7.26 |
| Net earnings | 6.92 | 119.38 | 41.58 | -35.48 | - 192.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 262.63 | 190.23 | 266.75 | 261.91 | |
| Tangible assets total | 262.63 | 190.23 | 266.75 | 261.91 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 338.15 | 435.00 | 394.60 | 150.31 | |
| Prepayments and accrued income | 48.52 | 52.74 | 49.34 | 56.52 | 56.87 |
| Current other receivables | 31.31 | 34.03 | 39.21 | 55.06 | |
| Current deferred tax assets | 39.00 | 26.00 | 9.26 | 8.00 | |
| Short term receivables total | 456.98 | 547.77 | 483.15 | 271.14 | 64.87 |
| Cash and bank deposits | 198.05 | 111.15 | 41.95 | 121.04 | 232.41 |
| Cash and cash equivalents | 198.05 | 111.15 | 41.95 | 121.04 | 232.41 |
| Balance sheet total (assets) | 917.66 | 849.16 | 791.85 | 654.09 | 297.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | ||
| Retained earnings | 301.06 | 250.78 | 311.26 | 352.84 | 317.36 |
| Profit of the financial year | 6.92 | 119.38 | 41.58 | -35.48 | - 192.29 |
| Shareholders equity total | 414.48 | 477.36 | 461.74 | 367.35 | 175.07 |
| Provisions | 7.93 | 6.52 | 2.34 | ||
| Non-current loans from credit institutions | 119.71 | 79.03 | 37.98 | ||
| Non-current deferred tax liabilities | 27.18 | 12.39 | |||
| Non-current liabilities total | 119.71 | 106.21 | 50.37 | ||
| Current loans from credit institutions | 46.52 | 44.07 | 41.12 | 34.20 | |
| Advances received | 0.95 | 0.95 | |||
| Current trade creditors | 192.15 | 123.59 | 122.95 | 148.24 | 56.22 |
| Current owed to participating | 8.79 | 5.31 | 5.31 | 5.13 | 4.60 |
| Short-term deferred tax liabilities | 19.18 | 8.39 | |||
| Other non-interest bearing current liabilities | 128.07 | 86.10 | 87.91 | 89.83 | 61.40 |
| Current liabilities total | 375.54 | 259.07 | 277.41 | 286.74 | 122.22 |
| Balance sheet total (liabilities) | 917.66 | 849.16 | 791.85 | 654.09 | 297.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.