Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DK Energi & Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 37761710
Krarupvej 54, Krarup 7800 Skive
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 576.04 | 9 791.03 | 7 613.99 | 6 938.45 | 5 633.10 |
| Employee benefit expenses | -1 027.65 | -1 381.01 | -24.20 | -4.67 | |
| Other operating expenses | - 120.00 | -2 842.48 | |||
| Total depreciation | -2 116.56 | -2 831.12 | -2 927.62 | -2 382.52 | -1 835.00 |
| EBIT | 4 311.84 | 2 736.42 | 4 662.17 | 4 551.27 | 3 798.10 |
| Other financial income | 8.85 | 9 500.61 | 20.76 | 21.38 | 45.11 |
| Other financial expenses | -1 245.78 | -2 470.97 | -4 003.99 | -4 264.77 | -3 360.36 |
| Net income from associates (fin.) | 106.91 | -44.09 | 385.31 | ||
| Pre-tax profit | 3 074.90 | 9 766.06 | 785.85 | 263.78 | 868.16 |
| Income taxes | - 761.66 | -1 996.32 | - 149.24 | -89.64 | - 107.00 |
| Net earnings | 2 313.24 | 7 769.74 | 636.61 | 174.14 | 761.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 84 705.99 | 118 913.17 | 117 960.15 | 136 833.60 | 135 640.95 |
| Buildings | 4 378.62 | 5 077.63 | 4 458.05 | 3 838.47 | 3 218.88 |
| Machinery and equipment | 6 900.34 | 9 791.61 | 10 188.47 | 12 794.91 | 30.77 |
| Tangible assets total | 95 984.95 | 133 782.42 | 132 606.67 | 153 466.98 | 138 890.60 |
| Participating interests | 356.91 | 312.81 | 698.12 | ||
| Investments total | 356.91 | 312.81 | 698.12 | ||
| Non-current loans receivable | 553.58 | 608.69 | 648.00 | 637.25 | 502.50 |
| Long term receivables total | 553.58 | 608.69 | 648.00 | 637.25 | 502.50 |
| Semifinished products | 378.50 | 400.25 | |||
| Raw materials and consumables | 570.00 | 805.00 | |||
| Finished products/goods | 775.00 | 2 418.00 | 1 971.90 | ||
| Inventories total | 1 723.50 | 3 623.25 | 1 971.90 | ||
| Current trade debtors | 583.68 | 781.86 | 423.88 | 203.14 | 404.11 |
| Current amounts owed by group member comp. | 457.62 | 736.15 | 16 782.97 | ||
| Current owed by particip. interest comp. | 750.00 | 192.99 | 750.00 | 766.96 | 801.99 |
| Prepayments and accrued income | 68.37 | ||||
| Current other receivables | 0.80 | 83.88 | 4.20 | 44.75 | |
| Short term receivables total | 1 334.48 | 1 516.35 | 1 914.23 | 1 014.84 | 18 057.44 |
| Cash and bank deposits | 3 291.06 | 97.38 | 274.67 | 3.00 | |
| Cash and cash equivalents | 3 291.06 | 97.38 | 274.67 | 3.00 | |
| Balance sheet total (assets) | 102 887.56 | 139 628.09 | 135 800.46 | 155 434.88 | 160 120.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 15 652.10 | 15 652.10 | |||
| Shares repurchased | 7 500.00 | 15 000.00 | |||
| Other reserves | 1 138.70 | ||||
| Retained earnings | 19 819.11 | 20 621.60 | 28 391.34 | 14 027.95 | 14 202.09 |
| Profit of the financial year | 2 313.24 | 7 769.74 | 636.61 | 174.14 | 761.16 |
| Shareholders equity total | 23 771.05 | 36 491.34 | 29 627.95 | 45 454.19 | 31 215.35 |
| Provisions | 8 819.00 | 8 629.00 | 8 696.00 | 13 346.00 | 13 453.00 |
| Non-current loans from credit institutions | 52 680.05 | 82 073.59 | 88 162.51 | 87 038.53 | 92 568.23 |
| Non-current owed to participating | 20 000.00 | ||||
| Non-current liabilities total | 52 680.05 | 82 073.59 | 88 162.51 | 87 038.53 | 112 568.23 |
| Current loans from credit institutions | 1 357.45 | 4 102.09 | 939.30 | 1 307.60 | 1 718.11 |
| Current trade creditors | 442.65 | 767.35 | 230.34 | 258.96 | 1 046.86 |
| Current owed to participating | 6 287.29 | 6 074.40 | 15.27 | ||
| Current owed to group member | 799.19 | 336.49 | 832.67 | 1 198.58 | |
| Other non-interest bearing current liabilities | 15 018.17 | 7 228.23 | 1 024.41 | 756.60 | 103.75 |
| Current liabilities total | 17 617.46 | 12 434.16 | 9 314.00 | 9 596.15 | 2 883.99 |
| Balance sheet total (liabilities) | 102 887.56 | 139 628.09 | 135 800.46 | 155 434.88 | 160 120.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.